NVDA
輝達 NVIDIA CORP
+4.84 (+2.26%)218.74USD42.6M成交股數5.27T市值27.6本益比(近四季)17.4股價營收比+105.8%營收年增(近四季)2026-11-17下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 1 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 27Q2 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 96.2B+106% | 81.6B+85% | 68.1B+73% | 57.0B+62% | 46.7B+56% | 44.1B+69% | 39.3B+117% | 35.1B+160% | 30.0B | 26.0B | 18.1B | 13.5B |
| 營業成本 | 24.1B | 20.5B | 17.0B | 15.2B | 12.9B | 17.4B | 10.6B | 8.9B | 7.5B | 5.6B | 4.7B | 4.0B |
| 毛利 | 72.1B+113% | 61.2B+129% | 51.1B+78% | 41.8B+60% | 33.9B+50% | 26.7B+31% | 28.7B+114% | 26.2B+176% | 22.6B | 20.4B | 13.4B | 9.5B |
| 毛利率 | 75.0% | 74.9% | 75.0% | 73.4% | 72.4% | 60.5% | 73.0% | 74.6% | 75.1% | 78.4% | 74.0% | 70.1% |
| 研發費用 | 7.1B | 6.3B | 5.5B | 4.7B | 4.3B | 4.0B | 3.7B | 3.4B | 3.1B | 2.7B | 2.3B | 2.0B |
| 銷售管理費用 | 1.4B | 1.3B | 1.3B | 1.1B | 1.1B | 1.0B | 975M | 897M | 842M | 777M | 689M | 622M |
| 營業利益 | 63.7B+124% | 53.5B+147% | 44.3B+84% | 36.0B+65% | 28.4B+53% | 21.6B+28% | 24.0B+131% | 21.9B+222% | 18.6B | 16.9B | 10.4B | 6.8B |
| 營業利益率 | 66.2% | 65.6% | 65.0% | 63.2% | 60.8% | 49.1% | 61.1% | 62.3% | 62.1% | 64.9% | 57.5% | 50.3% |
| 稅後淨利 | 59.7B+126% | 58.3B+211% | 43.0B+94% | 31.9B+65% | 26.4B+59% | 18.8B+26% | 22.1B+139% | 19.3B+212% | 16.6B | 14.9B | 9.2B | 6.2B |
| 淨利率 | 62.0% | 71.5% | 63.1% | 56.0% | 56.5% | 42.6% | 56.2% | 55.0% | 55.3% | 57.1% | 51.0% | 45.8% |
| 稀釋 EPS | 2.46+128% | 2.39+214% | 1.76+98% | 1.30+67% | 1.08+61% | 0.76+27% | 0.89+141% | 0.78+212% | 0.67 | 0.60 | 0.37 | 0.25 |
| 稀釋股數 | 24.29B | 24.39B | 24.51B | 24.48B | 24.53B | 24.61B | 24.80B | 24.77B | 24.85B | 24.89B | 24.94B | 24.99B |
資產負債表 期末餘額
| 科目 | 27Q2 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 22.4B | 13.2B | 10.6B | 11.5B | 11.6B | 15.2B | 8.6B | 9.1B | 8.6B | 7.6B | 5.5B | 5.8B |
| 應收帳款 | 63.1B | 40.7B | 38.5B | 33.4B | 27.8B | 22.1B | 23.1B | 17.7B | 14.1B | 12.4B | 8.3B | 7.1B |
| 存貨 | 31.6B | 25.8B | 21.4B | 19.8B | 15.0B | 11.3B | 10.1B | 7.7B | 6.7B | 5.9B | 4.8B | 4.3B |
| 總資產 | 320B | 259B | 207B | 161B | 141B | 125B | 112B | 96.0B | 85.2B | 77.1B | 54.1B | 49.6B |
| 有息負債 | 32.4B | 7.5B | 7.5B | 7.5B | 8.5B | 8.5B | 8.5B | 8.5B | 8.5B | 8.5B | 8.5B | 8.5B |
| 總負債 | 91.3B | 64.0B | 49.5B | 42.3B | 40.6B | 41.4B | 32.3B | 30.1B | 27.1B | 27.9B | 20.9B | 22.1B |
| 股東權益 | 229B | 195B | 157B | 119B | 100B | 83.8B | 79.3B | 65.9B | 58.2B | 49.1B | 33.3B | 27.5B |
| 負債比 | 28.5% | 24.7% | 23.9% | 26.2% | 28.9% | 33.1% | 28.9% | 31.4% | 31.8% | 36.2% | 38.6% | 44.5% |
| 淨現金(現金 − 有息負債) | −9.9B | 5.8B | 3.1B | 4.0B | 3.2B | 6.8B | 126M | 645M | 102M | −873M | −2.9B | −2.7B |
現金流量表 單季
| 科目 | 27Q2 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 50.3B+84% | – | – | – | 27.4B+79% | – | – | – | 15.3B | – | – |
| 資本支出 | – | 1.8B | – | – | – | 1.2B | – | – | – | 369M | – | – |
| 自由現金流 | – | 48.6B+86% | – | – | – | 26.2B+75% | – | – | – | 15.0B | – | – |
| 折舊攤銷 | – | 997M | – | – | – | 611M | – | – | – | 410M | – | – |
| 買回庫藏股 | – | 19.3B | – | – | – | 14.1B | – | – | – | 7.7B | – | – |
| 現金股利 | 6.0B | 243M | – | – | 244M | 244M | 245M | 245M | 246M | 98.0M | 99.0M | 99.0M |
| 自由現金流率 | – | 59.5% | – | – | – | 59.4% | – | – | – | 57.5% | – | – |
營收拆解 2026 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2026 年度 · 216B
| Compute And Networking | 193B | 89.6% | +66.5% |
|---|---|---|---|
| Graphics | 22.5B | 10.4% | +57.0% |
地區2026 年度 · 216B
| 美國 | 150B | 69.3% | +93.1% |
|---|---|---|---|
| 台灣 | 42.3B | 19.6% | +79.4% |
| China Including Hong Kong | 19.7B | 9.1% | -21.4% |
| 其他國家 | 4.3B | 2.0% | -1.6% |
產品／服務2026 年度 · 216B
| Compute | 162B | 75.2% | +58.9% |
|---|---|---|---|
| Networking | 31.4B | 14.5% | +141.5% |
| Gaming | 16.0B | 7.4% | +41.3% |
| Professional Visualization | 3.2B | 1.5% | +69.9% |
| Automotive | 2.3B | 1.1% | +38.7% |
| OEM And Other | 619M | 0.3% | +59.1% |
| Data Center 小計 | 194B | 89.7% | +68.2% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2026 | 216B | +65.5% | 120B | 55.6% | 4.90 | 96.7B |
| FY2025 | 130B | +114.2% | 72.9B | 55.8% | 2.94 | 60.9B |
| FY2024 | 60.9B | +125.9% | 29.8B | 48.8% | 1.19 | 27.0B |
| FY2023 | 27.0B | +0.2% | 4.4B | 16.2% | 0.17 | 3.8B |
| FY2022 | 26.9B | +61.4% | 9.8B | 36.2% | 3.85 | 8.1B |
| FY2021 | 16.7B | +52.7% | 4.3B | 26.0% | 1.73 | – |
| FY2020 | 10.9B | -6.8% | 2.8B | 25.6% | 1.13 | – |
| FY2019 | 11.7B | – | 4.1B | 35.3% | 6.63 | – |