NSPR
InspireMD, Inc.
+0.02 (+2.58%)0.79USD18.0K成交股數36.7M市值–本益比(近四季)3.4股價營收比-0.4%營收年增(近四季)2026-11-10下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 1.8M-0% | 3.4M+122% | 3.1M+74% | 2.5M+45% | 1.8M+18% | 1.5M-13% | 1.8M+16% | 1.7M+5% | 1.5M | 1.8M | 1.6M | 1.6M |
| 營業成本 | 2.5M | 2.7M | 2.0M | 1.7M | 1.5M | 1.2M | 1.4M | 1.4M | 1.2M | 1.3M | 1.1M | 1.2M |
| 毛利 | −774K-347% | 687K+135% | 1.2M+185% | 864K+161% | 313K+7% | 292K-42% | 414K-5% | 331K-33% | 292K | 505K | 438K | 491K |
| 毛利率 | -43.7% | 20.2% | 37.5% | 34.2% | 17.6% | 19.1% | 22.9% | 19.0% | 19.3% | 28.7% | 28.1% | 29.8% |
| 研發費用 | 4.3M | 4.8M | 3.5M | 3.6M | 3.8M | 4.1M | 3.9M | 3.4M | 2.6M | 2.0M | 2.1M | 2.0M |
| 銷售管理費用 | 4.2M | 4.7M | 4.6M | 5.9M | 5.3M | 4.9M | 3.5M | 3.7M | 3.8M | 3.0M | 3.1M | 2.9M |
| 營業利益 | −14.4M+11% | −14.0M+22% | −12.1M+43% | −13.1M+58% | −13.0M+76% | −11.5M+97% | −8.5M+50% | −8.3M+55% | −7.4M | −5.8M | −5.6M | −5.3M |
| 營業利益率 | -815.6% | -411.4% | -383.7% | -517.3% | -732.2% | -749.5% | -467.5% | -475.0% | -490.7% | -329.8% | -362.4% | -322.3% |
| 稅後淨利 | −14.3M+9% | −13.7M+23% | −11.8M+49% | −12.7M+61% | −13.2M+87% | −11.2M+107% | −7.9M+52% | −7.9M+56% | −7.0M | −5.4M | −5.2M | −5.1M |
| 淨利率 | -808.8% | -402.9% | -373.5% | -503.7% | -739.7% | -730.3% | -435.9% | -454.8% | -465.4% | -306.9% | -332.8% | -307.9% |
| 稀釋 EPS | -0.17-35% | -0.16-173% | -0.55+244% | -0.17-23% | -0.26+24% | 0.22+120% | -0.16+7% | -0.22-8% | -0.21 | 0.10 | -0.15 | -0.24 |
| 稀釋股數 | 84.7M | 83.8M | 64.3M | 73.5M | 51.0M | 50.0M | 48.4M | 35.9M | 34.2M | 24.3M | 34.0M | 21.1M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 15.1M | 11.4M | 8.9M | 63.4M | 11.5M | 12.4M | 15.8M | 28.4M | 9.4M | 9.6M | 13.8M | 11.5M |
| 應收帳款 | 1.8M | 2.4M | 2.2M | 2.0M | 1.6M | 1.6M | 1.5M | 1.3M | 1.2M | 1.8M | 1.0M | 1.5M |
| 存貨 | 2.7M | 3.0M | 3.4M | 3.6M | 3.1M | 2.8M | 2.4M | 2.2M | 2.4M | 2.1M | 1.8M | 1.7M |
| 總資產 | 44.6M | 56.5M | 69.4M | 78.5M | 33.3M | 38.7M | 50.5M | 55.7M | 42.0M | 47.6M | 50.0M | 53.6M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 13.1M | 12.9M | 14.2M | 14.4M | 13.1M | 10.3M | 9.1M | 8.9M | 6.9M | 8.1M | 6.8M | 6.8M |
| 股東權益 | 31.5M | 43.6M | 55.2M | 64.1M | 20.2M | 28.3M | 41.4M | 46.8M | 35.1M | 39.5M | 43.3M | 46.8M |
| 負債比 | 29.4% | 22.8% | 20.5% | 18.3% | 39.3% | 26.7% | 18.1% | 16.0% | 16.5% | 17.1% | 13.5% | 12.7% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −12.3M+40% | – | – | – | −8.8M | – | – | −5.1M | – | – | – |
| 資本支出 | – | 194K | – | – | – | 359K | – | – | 195K | – | – | – |
| 自由現金流 | – | −12.5M+37% | – | – | – | −9.2M | – | – | −5.3M | – | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -368.8% | – | – | – | -598.5% | – | – | -348.0% | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
地區2025 年度 · 9.0M
| 其他國家 | 4.1M | 45.2% | +18.7% |
|---|---|---|---|
| 美國 | 1.4M | 15.8% | +4328.1% |
| 德國 | 1.2M | 13.7% | +33.2% |
| 義大利 | 1.2M | 13.7% | +0.7% |
| PL | 1.0M | 11.5% | +49.3% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 9.0M | +28.1% | −48.8M | -543.4% | -0.76 | −36.8M |
| FY2024 | 7.0M | +13.0% | −32.0M | -456.6% | -0.76 | −23.3M |
| FY2023 | 6.2M | +20.0% | −19.9M | -321.0% | -0.82 | −16.8M |
| FY2022 | 5.2M | +15.0% | −18.5M | -357.6% | -2.35 | −16.0M |
| FY2021 | 4.5M | +80.9% | −14.9M | -331.9% | -2.03 | −13.6M |
| FY2020 | 2.5M | -33.2% | −10.5M | -424.3% | -6.97 | −9.2M |
| FY2019 | 3.7M | +3.3% | −10.0M | -269.8% | -4.80 | −10.1M |
| FY2018 | 3.6M | – | −7.2M | -201.1% | -16.67 | −7.7M |