MSGS
Madison Square Garden Sports Corp.
+2.70 (+0.69%)396.53USD95.2K成交股數9.6B市值1239.1本益比(近四季)8.3股價營收比+1.9%營收年增(近四季)2026-10-30下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 6 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 279M-34% | 432M+21% | 403M+657% | 39.5M-83% | 424M-1% | 358M+9% | 53.3M+24% | 227M-41% | 430M | 327M | 43.0M | 383M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 85.4M | 73.7M | 69.1M | 57.8M | 74.7M | 67.9M | 52.6M | 66.4M | 76.4M | 65.1M | 53.6M | 61.1M |
| 營業利益 | 32.2M-1% | 2.0M-85% | 22.2M-368% | −27.4M-152% | 32.3M-59% | 13.3M-54% | −8.3M-44% | 52.3M-36% | 79.7M | 28.8M | −14.8M | 81.8M |
| 營業利益率 | 11.5% | 0.5% | 5.5% | -69.5% | 7.6% | 3.7% | -15.5% | 23.0% | 18.5% | 8.8% | -34.4% | 21.4% |
| 稅後淨利 | 28.3M-299% | −20.0M-1899% | 8.2M-209% | −8.8M-135% | −14.2M-138% | 1.1M-92% | −7.5M-60% | 25.5M-51% | 37.9M | 14.2M | −18.8M | 52.4M |
| 淨利率 | 10.2% | -4.6% | 2.0% | -22.3% | -3.4% | 0.3% | -14.1% | 11.2% | 8.8% | 4.4% | -43.7% | 13.7% |
| 稀釋 EPS | 1.18-300% | -0.83-1760% | 0.34-210% | -0.37-135% | -0.59-138% | 0.05-92% | -0.31-61% | 1.07-51% | 1.57 | 0.59 | -0.79 | 2.18 |
| 稀釋股數 | 24.3M | 24.2M | 24.2M | 24.1M | 24.1M | 24.2M | 24.0M | 24.1M | 24.1M | 24.1M | 24.0M | 24.1M |
資產負債表 期末餘額
| 科目 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 165M | 107M | 81.3M | 48.6M | 96.5M | 108M | 52.3M | 89.1M | 40.0M | 37.9M | 51.2M | 65.2M |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | 80.8M |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B | 1.4B | 1.4B | 1.3B | 1.4B | 1.4B | 1.4B | 1.4B |
| 有息負債 | 242M | 242M | 267M | 267M | 267M | 275M | 275M | 275M | 330M | 330M | 370M | 350M |
| 總負債 | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B | 1.7B | 1.7B | 1.6B | 1.7B | 1.7B | 1.7B | 1.7B |
| 股東權益 | −263M | −295M | −282M | −294M | −283M | −273M | −278M | −266M | −294M | −339M | −359M | −334M |
| 負債比 | 117.1% | 119.6% | 118.3% | 119.4% | 118.8% | 119.3% | 120.2% | 119.8% | 121.2% | 124.8% | 126.2% | 124.4% |
| 淨現金(現金 − 有息負債) | −77.5M | −135M | −186M | −218M | −170M | −167M | −223M | −186M | −290M | −292M | −319M | −285M |
現金流量表 單季
| 科目 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | – | −85.0M | – | – | −26.2M-52% | – | – | – | −54.1M | – |
| 資本支出 | – | – | – | 371K | – | – | 359K | – | – | – | 391K | – |
| 自由現金流 | – | – | – | −85.3M | – | – | −26.5M-51% | – | – | – | −54.5M | – |
| 折舊攤銷 | 788K | 790K | 790K | 811K | 823K | 791K | 782K | 792K | 788K | 790K | 794K | 840K |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | 340K | – | – | 440K | – | – | – | 537K | – |
| 自由現金流率 | – | – | – | -216.3% | – | – | -49.7% | – | – | – | -126.7% | – |
營收拆解 2026 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2026 年度 · 1.2B
| Single Operating | 1.2B | 100.0% | +11.0% |
|---|
產品／服務2026 年度 · 1.2B
| Event Related | 537M | 46.5% | +16.0% |
|---|---|---|---|
| Media Rights | 296M | 25.6% | +3.6% |
| Sponsorship Signage And Suite Licenses | 255M | 22.1% | +10.9% |
| League Distribution | 66.2M | 5.7% | +8.6% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2026 | 1.2B | +11.0% | 7.8M | 0.7% | 0.32 | 61.3M |
| FY2025 | 1.0B | +1.2% | −22.4M | -2.2% | -0.93 | 88.0M |
| FY2024 | 1.0B | +15.7% | 58.8M | 5.7% | 2.44 | 90.7M |
| FY2023 | 887M | +8.0% | 47.8M | 5.4% | 1.89 | 151M |
| FY2022 | 821M | +97.6% | 51.1M | 6.2% | 2.10 | 177M |
| FY2021 | 416M | -31.1% | −14.0M | -3.4% | -0.58 | −35.8M |
| FY2020 | 603M | -17.3% | −182M | -30.2% | -7.62 | −359M |
| FY2019 | 729M | – | 11.4M | 1.6% | 0.48 | −27.6M |