MET
大都會人壽 METLIFE INC
+0.65 (+0.67%)97.88USD632K成交股數62.2B市值18.7本益比(近四季)23.2股價營收比+19.9%營收年增(近四季)2026-11-09下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 724M+20% | 734M+20% | 600M+8% | 621M+11% | 604M+5% | 611M-97% | 554M0% | 558M+2% | 577M | 19.0B | 554M | 546M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 154M | 132M | 186M | 118M | 130M | 126M | 162M | 153M | 148M | – | 209M | 187M |
| 營業利益 | 1.6B+15% | 1.6B+15% | 1.7B+16% | 1.7B-1% | 1.4B-1% | 1.4B | 1.4B | 1.7B | 1.4B | – | – | – |
| 營業利益率 | 221.5% | 222.2% | 279.8% | 265.7% | 230.6% | 231.6% | 260.3% | 297.8% | 242.8% | – | – | – |
| 稅後淨利 | 736M+1% | 1.2B+25% | 603M-55% | 896M-5% | 729M-16% | 945M+56% | 1.3B+174% | 946M+135% | 867M | 607M | 489M | 402M |
| 淨利率 | 101.7% | 161.4% | 100.5% | 144.3% | 120.7% | 154.7% | 242.2% | 169.5% | 150.3% | 3.2% | 88.3% | 73.6% |
| 稀釋 EPS | 1.09+6% | 1.74+36% | 1.18-35% | 1.22-5% | 1.03-6% | 1.28+66% | 1.81+223% | 1.28+167% | 1.10 | 0.77 | 0.56 | 0.48 |
| 稀釋股數 | 647M | 656M | 673M | 669M | 675M | 687M | 704M | 715M | 728M | – | 756M | 770M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 19.3B | 22.7B | 22.0B | 20.2B | 22.2B | 21.3B | 21.8B | 20.8B | 19.8B | 20.6B | 14.9B | 15.4B |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 759B | 743B | 745B | 720B | 702B | 688B | 705B | 676B | 678B | 688B | 652B | 677B |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 731B | 715B | 716B | 691B | 675B | 661B | 674B | 648B | 649B | 657B | 626B | 647B |
| 股東權益 | 27.4B | 27.3B | 28.4B | 28.9B | 27.7B | 27.5B | 30.9B | 27.3B | 28.5B | 30.0B | 25.7B | 30.3B |
| 負債比 | 96.3% | 96.3% | 96.1% | 95.9% | 96.0% | 96.0% | 95.6% | 95.9% | 95.8% | 95.6% | 96.0% | 95.5% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 2.7B-37% | – | – | – | 4.3B | – | – | 2.3B | – | – | – |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | 755M | – | – | – | 1.4B | – | – | 1.2B | – | – | – |
| 現金股利 | – | 372M | – | – | – | 374M | – | – | 377M | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 51.2B
| Group Benefits | 26.9B | 52.5% | +2.9% |
|---|---|---|---|
| 亞洲 | 12.0B | 23.3% | +4.7% |
| Latin America | 8.3B | 16.2% | +9.5% |
| 歐洲中東非洲 | 3.2B | 6.2% | +13.9% |
| Met Life Investment Management | 938M | 1.8% | +29.4% |
| Retirement And Income Solutions 小計 | 21.0B | 41.1% | +23.2% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 2.4B | +8.5% | 3.2B | 130.3% | 4.71 | – |
| FY2024 | 2.2B | +0.7% | 4.2B | 188.2% | 5.94 | – |
| FY2023 | 2.2B | +5.6% | 1.4B | 61.9% | 1.81 | – |
| FY2022 | 2.1B | +1.7% | 2.4B | 111.6% | 6.30 | – |
| FY2021 | 2.1B | +53.2% | 6.4B | 306.3% | 7.65 | – |
| FY2020 | 1.4B | +5.0% | 5.4B | 399.3% | 5.68 | – |
| FY2019 | 1.3B | +2.6% | 5.9B | 457.6% | 6.06 | – |
| FY2018 | 1.3B | – | 5.1B | 407.9% | 4.91 | – |