LNC
LINCOLN NATIONAL CORP
+0.42 (+0.99%)42.87USD719K成交股數8.2B市值3.5本益比(近四季)0.4股價營收比+12.3%營收年增(近四季)2026-10-29下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 4.5B-3% | 5.3B+5% | 4.6B+11% | 4.0B-22% | 4.7B+14% | 5.1B+20% | 4.1B+40% | 5.2B+35% | 4.1B | 4.2B | 2.9B | 3.8B |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稅後淨利 | 1.3B-284% | −172M-110% | 445M-184% | 699M-22% | −722M-159% | 1.7B+98% | −528M-203% | 895M-202% | 1.2B | 853M | 511M | −881M |
| 淨利率 | 29.3% | -3.2% | 9.8% | 17.3% | -15.4% | 33.3% | -12.8% | 17.4% | 29.7% | 20.3% | 17.4% | -23.1% |
| 稀釋 EPS | 6.72-252% | -1.10-111% | 2.12-164% | 3.80-26% | -4.41-164% | 9.66+102% | -3.29-212% | 5.11-195% | 6.93 | 4.79 | 2.94 | -5.37 |
| 稀釋股數 | 196M | 196M | 194M | 181M | 174M | 173M | 173M | 173M | 172M | 171M | 170M | 170M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 10.2B | 7.3B | 10.7B | 7.1B | 4.3B | 5.8B | 6.0B | 5.5B | 4.1B | 2.5B | 3.8B | 3.8B |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 430B | 406B | 415B | 399B | 383B | 391B | 397B | 385B | 383B | 338B | 349B | 343B |
| 有息負債 | 6.5B | 6.0B | 5.8B | 5.8B | 5.9B | 5.9B | 5.9B | 5.7B | 5.7B | – | – | – |
| 總負債 | 418B | 396B | 405B | 390B | 375B | 383B | 388B | 377B | 376B | 335B | 343B | 336B |
| 股東權益 | 11.3B | 10.2B | 10.5B | 9.5B | 8.2B | 8.3B | 9.0B | 7.9B | 7.5B | 3.2B | 5.8B | 6.7B |
| 負債比 | 97.4% | 97.5% | 97.5% | 97.6% | 97.9% | 97.9% | 97.7% | 97.9% | 98.0% | 99.1% | 98.3% | 98.0% |
| 淨現金(現金 − 有息負債) | 3.7B | 1.4B | 4.9B | 1.4B | −1.6B | −55.0M | 116M | −241M | −1.6B | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 138M | – | – | −272M-80% | – | – | – | −1.3B | – | – | −774M |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | 86.0M | – | – | 77.0M | – | – | – | 77.0M | – | – | 77.0M |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 12.1B
| Life | 5.9B | 48.8% | -6.2% |
|---|---|---|---|
| Annuities | 4.9B | 40.2% | +3.3% |
| Retirement Plan Services | 1.3B | 11.0% | +4.1% |
| Group Protection 小計 | 6.1B | 50.5% | +6.8% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 18.2B | -1.2% | 1.2B | 6.5% | 5.83 | – |
| FY2024 | 18.4B | +58.4% | 3.3B | 17.8% | 18.41 | – |
| FY2023 | 11.6B | -38.1% | −752M | -6.5% | -4.92 | – |
| FY2022 | 18.8B | +6.2% | 1.4B | 7.2% | 7.78 | – |
| FY2021 | 17.7B | +1.6% | 3.8B | 21.3% | 19.96 | – |
| FY2020 | 17.4B | +1.0% | 499M | 2.9% | 2.56 | – |
| FY2019 | 17.3B | +1185.0% | 886M | 5.1% | 4.38 | – |
| FY2018 | 1.3B | – | 1.6B | 122.2% | 7.40 | – |