KN
Knowles Corp
+0.68 (+1.94%)35.77USD148K成交股數3.1B市值56.8本益比(近四季)5.0股價營收比+15.8%營收年增(近四季)2026-10-22下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 | 22Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 153M+1446% | 153M+7% | 146M-29% | 132M-33% | 9.9M-91% | 143M-18% | 205M+42% | 196M-321% | 108M | 173M | 144M | −88.8M |
| 營業成本 | 85.9M | 82.8M | 81.7M | 78.4M | 81.1M | 79.5M | 77.1M | 79.1M | 57.5M | 106M | 90.4M | −86.7M |
| 毛利 | 67.1M+10% | 69.9M+11% | 60.6M+5% | 53.3M+0% | 60.9M+21% | 62.9M-15% | 57.8M+7% | 53.2M+105% | 50.4M | 73.7M | 53.8M | 26.0M |
| 毛利率 | 43.8% | 45.7% | 41.5% | 40.3% | 615.2% | 44.1% | 28.2% | 27.1% | 46.6% | 42.6% | 37.3% | -29.3% |
| 研發費用 | 11.7M | 10.0M | 10.0M | 9.7M | 10.3M | 10.2M | 9.6M | 9.4M | 8.1M | 19.7M | 20.0M | −34.4M |
| 銷售管理費用 | 39.4M | 34.0M | 35.9M | 37.2M | 35.2M | 33.9M | 35.6M | 37.3M | 29.4M | 36.5M | 33.8M | 10.7M |
| 營業利益 | 15.9M+3% | 25.8M+38% | 14.7M+16% | 4.0M-20% | 15.4M+35% | 18.7M+11% | 12.7M-1370% | 5.0M-98% | 11.4M | 16.9M | −1.0M | 299M |
| 營業利益率 | 10.4% | 16.9% | 10.1% | 3.0% | 155.6% | 13.1% | 6.2% | 2.5% | 10.5% | 9.8% | -0.7% | -336.4% |
| 稅後淨利 | 9.7M-48% | 17.4M+3380% | 7.8M-103% | −2.0M-180% | 18.5M+11% | 500K-96% | −259M+4887% | 2.5M-101% | 16.6M | 13.6M | −5.2M | −208M |
| 淨利率 | 6.3% | 11.4% | 5.3% | -1.5% | 186.9% | 0.4% | -126.7% | 1.3% | 15.4% | 7.9% | -3.6% | 234.2% |
| 稀釋 EPS | 0.11-45% | 0.20+1900% | 0.09-103% | -0.02-167% | 0.20+11% | 0.01-93% | -2.88+4700% | 0.03-101% | 0.18 | 0.15 | -0.06 | -2.21 |
| 稀釋股數 | 87.7M | 87.3M | 87.6M | 87.8M | 90.1M | 89.7M | 89.9M | 89.6M | 91.4M | 91.8M | 91.4M | 92.8M |
資產負債表 期末餘額
| 科目 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 | 22Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 41.0M | 92.5M | 103M | 102M | 130M | 92.6M | 84.0M | 122M | 75.1M | 54.4M | 52.0M | 48.2M |
| 應收帳款 | 109M | 108M | 101M | 107M | 105M | 106M | 136M | 131M | 119M | 118M | 110M | 135M |
| 存貨 | 136M | 124M | 120M | 120M | 118M | 125M | 190M | 203M | 184M | 192M | 209M | 170M |
| 總資產 | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B | 1.5B | 1.2B | 1.2B | 1.2B | 1.2B |
| 有息負債 | 131M | 104M | 119M | 119M | 134M | 176M | 212M | 245M | 45.0M | 45.0M | 45.0M | 45.0M |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 780M | 752M | 746M | 756M | 756M | 777M | 753M | 1.0B | 993M | 1.0B | 1.0B | 993M |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | −90.0M | −11.5M | −15.8M | −17.1M | −3.9M | −82.9M | −128M | −123M | 30.1M | 9.4M | 7.0M | 3.2M |
現金流量表 單季
| 科目 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 | 22Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | −700K | – | – | 1.3M-92% | – | – | – | 17.3M | – | – | 21.9M | – |
| 資本支出 | 10.8M | – | – | 4.0M | – | – | – | 3.4M | – | – | 3.9M | – |
| 自由現金流 | −11.5M | – | – | −2.7M-119% | – | – | – | 13.9M | – | – | 18.0M | – |
| 折舊攤銷 | 9.2M | – | – | 9.0M | – | – | – | 14.0M | – | – | 12.1M | – |
| 買回庫藏股 | 7.5M | – | – | 5.0M | – | – | – | 0.00 | – | – | 7.5M | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | -7.5% | – | – | -2.0% | – | – | – | 7.1% | – | – | 12.5% | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 593M
| Precision Devices | 329M | 55.4% | +9.6% |
|---|---|---|---|
| Med Tech Specialty Audio | 264M | 44.6% | +4.3% |
地區2025 年度 · 344M
| 亞洲 | 226M | 65.7% | +20.8% |
|---|---|---|---|
| 歐洲 | 95.4M | 27.7% | -7.6% |
| Other Americas | 12.0M | 3.5% | -0.8% |
| Other Geographical Locations | 10.9M | 3.2% | -27.8% |
| 美國 小計 | 249M | 72.2% | +5.4% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 593M | +7.2% | 44.2M | 7.5% | 0.50 | – |
| FY2024 | 554M | +21.2% | −238M | -43.0% | -2.64 | – |
| FY2023 | 457M | -4.6% | 72.4M | 15.8% | 0.79 | – |
| FY2022 | 479M | -44.8% | −430M | -89.8% | -4.63 | – |
| FY2021 | 868M | +13.6% | 150M | 17.3% | 1.59 | – |
| FY2020 | 764M | -10.6% | 6.6M | 0.9% | 0.07 | – |
| FY2019 | 855M | +3.4% | 49.1M | 5.7% | 0.53 | – |
| FY2018 | 827M | – | 67.7M | 8.2% | 0.74 | – |