IMAQ
International Media Acquisition Corp.
0.00 (0.00%)10.10USD0成交股數69.0M市值–本益比(近四季)–股價營收比–營收年增(近四季)–下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 3 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 86K | 54K | 64K | 100K | 114K | 148K | 153K | 221K | 428K | 681K | 554K | 31K |
| 營業利益 | −115K-18% | −77K-61% | −104K-49% | −140K-48% | −140K-71% | −198K-73% | −203K-66% | −271K+233% | −477K | −732K | −605K | −81K |
| 營業利益率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稅後淨利 | −82K-32% | −68K-57% | −60K-65% | −97K-37% | −120K-55% | −160K-66% | −170K-57% | −155K-148% | −266K | −477K | −394K | 323K |
| 淨利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稀釋 EPS | -0.01-50% | -0.01-50% | -0.01-50% | -0.01-50% | -0.02-33% | -0.02-67% | -0.02-60% | -0.02-150% | -0.03 | -0.06 | -0.05 | 0.04 |
| 稀釋股數 | 6.8M | 6.9M | 6.9M | 6.9M | 6.8M | 7.5M | 7.5M | 7.5M | 8.3M | 8.5M | 8.5M | 8.5M |
資產負債表 期末餘額
| 科目 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | – | – | – | – | 161K | – | 325K | 247.00 | 1K | 1K | 7K | 185K |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 4.0M | 4.0M | 3.5M | 3.5M | 3.6M | 12.0M | 11.8M | 11.7M | 11.4M | 22.0M | 21.4M | 21.6M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 15.9M | 15.8M | 15.3M | 15.2M | 15.2M | 23.6M | 15.2M | 14.9M | 14.5M | 14.0M | 12.9M | 12.1M |
| 股東權益 | −15.3M | −15.2M | −15.1M | −15.1M | −15.0M | −14.9M | −14.6M | −14.3M | −14.0M | −13.3M | −11.5M | −10.9M |
| 負債比 | 398.4% | 395.6% | 436.7% | 434.5% | 422.7% | 196.3% | 128.6% | 127.6% | 126.9% | 63.8% | 60.4% | 55.8% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | −73K-45% | – | – | – | −133K | – | – | −432K+78% | – | – | – | −242K |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解
這家公司的 XBRL 沒有標分部、產品或地區營收。多半是單一業務,或只在 10-K 文字裡揭露。
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2026 | – | – | −345K | –% | -0.05 | – |
| FY2025 | – | – | −408K | –% | -0.06 | – |
| FY2024 | – | – | −814K | –% | -0.10 | – |
| FY2023 | – | – | −1.2M | –% | -0.08 | – |
| FY2022 | – | – | −2.2M | –% | -0.10 | – |
| FY2022 | – | – | −1.9M | –% | -0.12 | – |