HYPD
HYPERION DEFI, INC.
+0.16 (+4.89%)3.43USD202K成交股數53.3M市值–本益比(近四季)48.5股價營收比–營收年增(近四季)2026-11-12下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 358K | 244K+1559% | – | 303K+1237% | – | 15K | 2K+36% | 23K | 5K | – | 1K | – |
| 營業成本 | – | – | – | – | – | 48.00 | 133K | 490K | 203K | – | 13K | – |
| 毛利 | 358K | 244K+1565% | – | 303K-165% | – | 15K | −131K+971% | −468K | −198K | – | −12K | – |
| 毛利率 | 100.0% | 100.0% | – | 100.0% | – | 99.7% | -8,055.2% | -2,067.3% | -3,966.2% | – | -1,019.9% | – |
| 研發費用 | 58K | 287K | 189K | 374K | 675K | 673K | 3.5M | 4.6M | 4.4M | 4.1M | 3.6M | 2.8M |
| 銷售管理費用 | 3.9M | 4.5M | 4.5M | 2.6M | 7.7M | 2.4M | 3.7M | 3.8M | 3.6M | 3.4M | 2.9M | 3.1M |
| 營業利益 | 31.0M-471% | 8.7M-388% | −39.8M+442% | 4.4M-138% | −8.4M-19% | −3.0M-59% | −7.3M+12% | −11.7M+96% | −10.3M | −7.5M | −6.5M | −6.0M |
| 營業利益率 | 8,668.8% | 3,574.8% | – | 1,463.8% | – | -20,588.9% | -451,195.5% | -51,661.2% | -205,624.4% | – | -544,255.9% | – |
| 稅後淨利 | 31.0M-456% | 8.8M-354% | −39.8M+404% | 6.6M-160% | −8.7M-20% | −3.5M-56% | −7.9M+7% | −11.1M+78% | −10.9M | −8.0M | −7.3M | −6.2M |
| 淨利率 | 8,652.9% | 3,619.2% | – | 2,190.2% | – | -23,665.3% | -485,406.3% | -48,856.1% | -218,748.3% | – | -612,582.1% | – |
| 稀釋 EPS | 0.92-137% | 0.26-116% | -5.36-41% | 0.05-100% | -2.50-87% | -1.59-97% | -9.07+4939% | -16.65+10306% | -18.75 | -52.66 | -0.18 | -0.16 |
| 稀釋股數 | 17.0M | 12.7M | 5.0M | 29.0M | 3.5M | 2.2M | 869K | 664K | 583K | 513K | 40.1M | 38.1M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 9.6M | 7.4M | 6.3M | 8.2M | 7.5M | 3.9M | 7.2M | 2.3M | 8.0M | 14.8M | 20.7M | 17.5M |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | 3.0M | 3.1M | 3.5M | 110K | 50K | – |
| 總資產 | 113M | 70.1M | 51.8M | 82.8M | 55.7M | 6.0M | 22.8M | 19.0M | 26.2M | 28.8M | 34.9M | 29.3M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 11.2M | 11.6M | 10.7M | 12.0M | 18.3M | 15.7M | 19.1M | 21.4M | 24.4M | 19.8M | 19.1M | 18.8M |
| 股東權益 | 102M | 58.5M | 41.1M | 70.8M | 37.4M | −9.7M | 3.7M | −2.4M | 1.8M | 9.0M | 15.8M | 10.5M |
| 負債比 | 9.9% | 16.5% | 20.7% | 14.5% | 32.9% | 262.3% | 83.7% | 112.5% | 93.1% | 68.7% | 54.7% | 64.1% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −4.2M-6% | – | – | – | −4.4M | – | – | −9.9M | – | – | – |
| 資本支出 | – | – | – | – | – | – | – | – | 114K | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | −10.0M | – | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | 248K | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | -200,397.6% | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 813K
| Digital Assets | 799K | 98.2% | – |
|---|---|---|---|
| Ophthalmic Technology | 15K | 1.8% | -74.3% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 813K | +1318.8% | −45.3M | -5,570.6% | -9.40 | – |
| FY2024 | 57K | +1414.0% | −49.8M | -86,887.8% | -59.81 | −30.3M |
| FY2023 | 4K | – | −27.3M | -719,857.4% | -53.15 | −26.7M |
| FY2022 | – | – | −28.0M | –% | -0.83 | −25.6M |
| FY2021 | 14.0M | +600.0% | −12.8M | -91.3% | -0.49 | −22.1M |
| FY2020 | 2.0M | – | −19.8M | -988.5% | -0.94 | −6.6M |
| FY2019 | – | – | −21.2M | –% | -1.47 | −19.1M |
| FY2018 | – | – | −17.3M | –% | -1.82 | −13.1M |