HWC
HANCOCK WHITNEY CORP
+0.46 (+0.62%)75.01USD196K成交股數6.0B市值14.7本益比(近四季)4.1股價營收比+6.9%營收年增(近四季)2026-10-13下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 401M+7% | 293M-20% | 389M+6% | 386M+7% | 375M+6% | 365M+18% | 368M+4% | 360M+1% | 354M | 308M | 355M | 357M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稅後淨利 | 127M+12% | 47.4M-60% | 126M+9% | 127M+11% | 114M+5% | 120M+136% | 116M+18% | 115M-3% | 109M | 50.6M | 97.7M | 118M |
| 淨利率 | 31.6% | 16.2% | 32.3% | 33.0% | 30.2% | 32.8% | 31.4% | 31.9% | 30.7% | 16.4% | 27.5% | 33.0% |
| 稀釋 EPS | 1.55+17% | 0.57-59% | 1.48+11% | 1.49+14% | 1.32+6% | 1.38+138% | 1.33+19% | 1.31-3% | 1.24 | 0.58 | 1.12 | 1.35 |
| 稀釋股數 | 81.5M | 82.3M | 85.4M | 85.5M | 85.9M | 86.5M | 86.6M | 86.8M | 86.7M | 86.4M | 86.4M | 86.4M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 572M | 556M | 563M | 515M | 513M | 510M | 570M | 501M | 414M | 561M | 541M | 564M |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 36.3B | 35.5B | 35.5B | 35.8B | 35.2B | 34.8B | 35.2B | 35.4B | 35.2B | 35.6B | 36.3B | 36.2B |
| 有息負債 | 194M | 194M | 199M | 211M | 211M | 211M | 236M | 236M | 236M | 236M | 236M | 236M |
| 總負債 | 31.9B | 31.1B | 31.0B | 31.3B | 30.8B | 30.5B | 31.1B | 31.5B | 31.4B | 31.8B | 32.8B | 32.7B |
| 股東權益 | 4.4B | 4.4B | 4.5B | 4.5B | 4.4B | 4.3B | 4.2B | 3.9B | 3.9B | 3.8B | 3.5B | 3.6B |
| 負債比 | 87.8% | 87.6% | 87.4% | 87.5% | 87.6% | 87.7% | 88.2% | 88.9% | 89.1% | 89.3% | 90.4% | 90.2% |
| 淨現金(現金 − 有息負債) | 378M | 362M | 364M | 304M | 302M | 300M | 333M | 264M | 178M | 325M | 305M | 327M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 114M+10% | – | – | – | 104M | – | – | 167M | – | – | – |
| 資本支出 | – | 5.9M | – | – | – | 4.0M | – | – | 2.3M | – | – | – |
| 自由現金流 | – | 108M+8% | – | – | – | 100M | – | – | 164M | – | – | – |
| 折舊攤銷 | – | 6.3M | – | – | – | 7.8M | – | – | 8.2M | – | – | – |
| 買回庫藏股 | – | 94.6M | – | – | – | 20.7M | – | – | 0.00 | – | – | – |
| 現金股利 | – | 42.1M | – | – | – | 39.6M | – | – | 26.5M | – | – | – |
| 自由現金流率 | – | 37.1% | – | – | – | 27.5% | – | – | 46.4% | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
產品／服務2025 年度 · 339M
| Deposit Account | 99.2M | 29.3% | +8.9% |
|---|---|---|---|
| Fiduciary And Trust | 89.6M | 26.4% | +24.9% |
| Credit And Debit Card | 86.1M | 25.4% | +0.8% |
| Investment Advisory Management And Administrative Service | 49.2M | 14.5% | +13.2% |
| Mortgage Banking | 14.8M | 4.4% | +19.4% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 1.5B | +4.8% | 486M | 32.1% | 5.67 | 523M |
| FY2024 | 1.4B | +4.3% | 461M | 31.9% | 5.28 | 616M |
| FY2023 | 1.4B | +0.3% | 393M | 28.3% | 4.50 | 470M |
| FY2022 | 1.4B | +6.5% | 524M | 37.9% | 5.98 | 813M |
| FY2021 | 1.3B | +2.4% | 463M | 35.7% | 5.22 | 562M |
| FY2020 | 1.3B | +4.6% | −45.2M | -3.6% | -0.54 | 317M |
| FY2019 | 1.2B | +6.8% | 327M | 27.0% | 3.72 | 309M |
| FY2018 | 1.1B | – | 324M | 28.6% | 3.72 | 399M |