HUT
Hut 8 Corp.
+2.71 (+3.02%)92.53USD2.4M成交股數11.4B市值–本益比(近四季)35.9股價營收比+81.4%營收年增(近四季)2026-11-04下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 74.9M+81% | 71.0M+226% | 88.5M+102% | 83.5M+137% | 41.3M-20% | 21.8M-43% | 43.7M+102% | 35.2M+72% | 51.7M | 38.2M | 21.7M | 20.5M |
| 營業成本 | 26.9M | 25.5M | 35.0M | 32.3M | 21.8M | 18.7M | 17.6M | 20.6M | 28.1M | 20.2M | 13.5M | 12.0M |
| 毛利 | 48.0M+146% | 45.5M+1341% | 53.5M+104% | 51.2M+251% | 19.5M-17% | 3.2M-82% | 26.2M+220% | 14.6M+71% | 23.6M | 18.0M | 8.2M | 8.5M |
| 毛利率 | 64.1% | 64.0% | 60.4% | 61.3% | 47.3% | 14.5% | 59.9% | 41.4% | 45.6% | 47.1% | 37.7% | 41.6% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 76.1M | 81.7M | 45.7M | 25.9M | 30.2M | 21.1M | 16.2M | 17.9M | 20.0M | 33.4M | 4.2M | 5.2M |
| 營業利益 | −206M-210% | −370M+151% | −435M+27616% | 72.7M-184% | 188M-30% | −148M-1454% | −1.6M+136% | −86.7M-9372% | 267M | 10.9M | −665K | 935K |
| 營業利益率 | -275.4% | -521.5% | -491.4% | 87.0% | 454.9% | -676.8% | -3.6% | -246.2% | 515.8% | 28.6% | -3.1% | 4.6% |
| 稅後淨利 | −150M-209% | −220M+64% | −302M-46705% | 50.1M-170% | 137M-45% | −134M-1359% | 647K-115% | −71.9M+4163% | 251M | 10.6M | −4.4M | −1.7M |
| 淨利率 | -200.4% | -309.6% | -340.7% | 60.0% | 332.5% | -613.7% | 1.5% | -204.1% | 484.9% | 27.9% | -20.2% | -8.2% |
| 稀釋 EPS | -1.27-208% | -1.98+52% | -2.45-24600% | 0.43-155% | 1.18-57% | -1.30-865% | 0.01-110% | -0.78+1850% | 2.76 | 0.17 | -0.10 | -0.04 |
| 稀釋股數 | 118M | 111M | 105M | 122M | 119M | 103M | 96.4M | 90.2M | 93.7M | 49.1M | 43.2M | 43.2M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 234M | 160M | 44.9M | 33.5M | 216M | 108M | 72.9M | 176M | 11.5M | 30.5M | 12.7M | 10.4M |
| 應收帳款 | 11.9M | 7.2M | 31.1M | 6.7M | 8.5M | 4.5M | 6.1M | 5.9M | 7.7M | 3.3M | 461K | 636K |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 10.0B | 2.6B | 2.8B | 2.7B | 2.0B | 1.6B | 1.1B | 1.1B | 999M | 741M | 179M | 190M |
| 有息負債 | – | – | – | – | – | – | 232M | 264M | 111M | 123M | – | 150M |
| 總負債 | 8.2B | 920M | 1.1B | 1.0B | 633M | 584M | 387M | 419M | 258M | 253M | 156M | 163M |
| 股東權益 | 1.4B | 1.4B | 1.4B | 1.4B | 1.3B | 960M | 704M | 660M | 732M | 488M | 23.3M | 27.4M |
| 負債比 | 82.4% | 35.2% | 38.6% | 38.5% | 31.3% | 37.2% | 35.2% | 38.5% | 25.9% | 34.2% | 87.0% | 85.6% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | −159M | −87.8M | −99.1M | −92.8M | – | −140M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −27.2M-20% | – | – | – | −33.8M | – | – | −26.3M | – | 2.2M | – |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | 39.7M | 38.4M | 39.7M | 27.8M | 19.5M | 14.9M | 10.5M | 11.5M | 11.5M | 6.1M | 4.5M | 4.1M |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
產品／服務2025 年度 · 235M
| High Performance Computing Colocation And Cloud | 202M | 86.1% | +150.7% |
|---|---|---|---|
| Power | 23.2M | 9.9% | -59.0% |
| Digital Infrastructure | 9.6M | 4.1% | -45.2% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 235M | +44.8% | −248M | -105.5% | -2.14 | – |
| FY2024 | 162M | +69.1% | 331M | 204.1% | 3.40 | – |
| FY2023 | 96.0M | +16.9% | 21.9M | 22.8% | 0.44 | – |
| FY2023 | 82.2M | +11.4% | −65.6M | -79.9% | -1.58 | – |
| FY2022 | 73.7M | – | −31.8M | -43.1% | -0.94 | – |