HSDT
Solana Co
-0.00 (-0.22%)2.30USD250K成交股數139M市值0.0本益比(近四季)20.9股價營收比+7554.6%營收年增(近四季)–下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 2.5M+7555% | 3.6M+9429% | −220K-650% | 697K+308% | 33K-73% | 38K-69% | 40K-70% | 171K-30% | 124K | 123K | 132K | 244K |
| 營業成本 | 77K | 180K | 180K | 103K | 96K | 121K | 187K | 118K | 123K | 90K | 187K | 184K |
| 毛利 | 2.4M-4721% | 3.4M-4879% | 5.0M-3812% | 594K+828% | −53K-542% | −72K-264% | −136K+209% | 64K-11% | 12K | 44K | −44K | 72K |
| 毛利率 | 97.0% | 95.0% | -2,294.5% | 85.2% | -160.6% | -189.5% | -340.0% | 37.4% | 9.7% | 35.8% | -33.3% | 29.5% |
| 研發費用 | – | – | 886K | 858K | 822K | 945K | 1.1M | 870K | 788K | 650K | 722K | 684K |
| 銷售管理費用 | 11.1M | 5.2M | 13.0M | 4.6M | 2.4M | 3.0M | 2.9M | 2.5M | 2.6M | 1.6M | 2.2M | 2.6M |
| 營業利益 | −32.7M+884% | −99.6M+2384% | −201M+4840% | −35.5M+984% | −3.3M-3% | −4.0M+79% | −4.1M+29% | −3.3M+2% | −3.4M | −2.2M | −3.2M | −3.2M |
| 營業利益率 | -1,293.5% | -2,751.1% | 91,389.5% | -5,086.1% | -10,066.7% | -10,555.3% | -10,175.0% | -1,912.3% | -2,754.8% | -1,826.0% | -2,388.6% | -1,319.3% |
| 稅後淨利 | −30.3M+208% | −99.8M+2500% | 326M-8932% | −353M+21784% | −9.8M+291% | −3.8M+251% | −3.7M+1% | −1.6M-2% | −2.5M | −1.1M | −3.7M | −1.6M |
| 淨利率 | -1,197.8% | -2,756.1% | -147,972.3% | -50,612.3% | -29,797.0% | -10,100.0% | -9,215.0% | -942.7% | -2,029.0% | -890.2% | -2,775.0% | -675.4% |
| 稀釋 EPS | -0.38-100% | -1.30-100% | 493.06-166% | -32.89-93% | -79.73+2489% | -382.29+21998% | -744.35+13458% | -485.30+16520% | -3.08 | -1.73 | -5.49 | -2.92 |
| 稀釋股數 | 79.8M | 76.7M | 22.0M | 10.7M | 123K | 10.0K | 5.0K | 3.3K | 817K | 608K | 668K | 564K |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 3.6M | 4.4M | 7.3M | 124M | 6.1M | 1.1M | 3.5M | 6.4M | 3.6M | 5.2M | 6.6M | 8.6M |
| 應收帳款 | – | – | – | – | 12K | – | 25K | 121K | 49K | 117K | 94K | 144K |
| 存貨 | – | – | 1.1M | 1.1M | 1.1M | 1.1M | 774K | 821K | 384K | 457K | 521K | 563K |
| 總資產 | 176M | 201M | 304M | 476M | 7.9M | 3.5M | 5.6M | 8.8M | 5.8M | 7.7M | 8.9M | 10.8M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 6.4M | – | 3.0M | 628M | 1.9M | 2.2M | 1.8M | 2.5M | 3.8M | 5.3M | 5.8M | 6.2M |
| 股東權益 | 166M | 198M | 301M | −152M | 6.0M | 1.3M | 3.8M | 6.3M | 2.0M | 2.4M | 3.0M | 4.6M |
| 負債比 | 3.6% | – | 1.0% | 132.0% | 23.7% | 63.3% | 32.0% | 28.3% | 65.5% | 69.4% | 65.9% | 57.5% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −4.8M+37% | – | – | – | −3.5M | – | – | −3.0M | – | – | – |
| 資本支出 | – | – | – | – | – | – | – | – | 5K | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | −3.0M | – | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | 3.5M | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | -2,424.2% | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
產品／服務2025 年度 · 548K
| 產品 | 420K | 76.6% | -11.8% |
|---|---|---|---|
| Product And Service Other | 128K | 23.4% | +190.9% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 548K | +5.4% | −40.9M | -7,463.5% | -1.85 | – |
| FY2024 | 520K | -14.0% | −11.7M | -2,250.0% | -3282.26 | −11.0M |
| FY2023 | 605K | -22.2% | −8.9M | -1,471.1% | -14.56 | −10.4M |
| FY2022 | 778K | +57.8% | −14.1M | -1,808.7% | -52.13 | −14.3M |
| FY2021 | 493K | -25.4% | −18.1M | -3,677.9% | -7.38 | −13.4M |
| FY2020 | 661K | -55.8% | −14.1M | -2,137.7% | -11.80 | −11.8M |
| FY2019 | 1.5M | +213.0% | −9.8M | -653.8% | -12.99 | −21.3M |
| FY2018 | 478K | – | −28.6M | -5,988.1% | -1.26 | −20.1M |