GMBL
ESPORTS ENTERTAINMENT GROUP, INC.
+0.01 (+8.11%)0.12USD600成交股數138K市值0.0本益比(近四季)0.0股價營收比-58.7%營收年增(近四季)–下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 6 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 | 22Q4 | 22Q3 | 22Q2 | 22Q1 | 21Q3 | 21Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 1.7M-73% | 2.6M-73% | 2.7M-77% | 4.2M-73% | 6.4M-56% | 9.6M-41% | 11.7M+117% | 15.7M+565% | 14.5M | 16.4M | 5.4M | 2.4M |
| 營業成本 | 475K | 689K | 602K | 1.3M | 2.4M | 3.8M | 4.9M | 6.3M | 6.5M | 6.5M | 2.3M | 1.3M |
| 毛利 | 1.2M-69% | 1.9M-68% | 2.1M-69% | 2.9M-69% | 4.0M-50% | 5.9M-41% | 6.8M+121% | 9.4M+816% | 8.0M | 10.0M | 3.1M | 1.0M |
| 毛利率 | 72.5% | 73.3% | 77.6% | 69.0% | 63.0% | 61.0% | 58.0% | 60.0% | 55.2% | 60.7% | 57.0% | 43.5% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 2.8M | 4.8M | 6.2M | 7.4M | 7.6M | 9.5M | 12.6M | 14.3M | 13.2M | 11.2M | 6.3M | 4.9M |
| 營業利益 | −1.8M-92% | −16.5M+173% | −5.0M-72% | −9.6M-81% | −21.5M+79% | −6.1M-30% | −18.1M+223% | −50.6M+778% | −12.0M | −8.6M | −5.6M | −5.8M |
| 營業利益率 | -105.2% | -640.2% | -186.4% | -230.2% | -335.4% | -63.1% | -154.6% | -322.5% | -82.8% | -52.4% | -104.0% | -244.2% |
| 稅後淨利 | −2.8M-80% | −17.0M+309% | −4.8M+27% | −13.2M-79% | −14.1M-59% | −4.2M+655% | −3.8M-70% | −63.6M+772% | −34.3M | −552K | −12.4M | −7.3M |
| 淨利率 | -164.9% | -660.3% | -178.4% | -315.9% | -220.5% | -43.4% | -32.2% | -404.9% | -236.3% | -3.4% | -230.5% | -308.6% |
| 稀釋 EPS | -3.43-100% | -64.55+551% | -0.68 | -2305.82 | -7873.53+514510% | -9.91+32933% | – | – | -1.53 | -0.03 | -0.73 | -0.57 |
| 稀釋股數 | 1.1M | 487K | 27.4M | 5.8K | 1.8K | 448K | 289K | – | 22.5M | 22.0M | 17.0M | 12.9M |
資產負債表 期末餘額
| 科目 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 | 22Q4 | 22Q3 | 22Q2 | 22Q1 | 21Q3 | 21Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 957K | 1.1M | 303K | 1.9M | 682K | 3.0M | 2.5M | 9.4M | 1.0M | 2.8M | 16.9M | 5.6M |
| 應收帳款 | 5K | 73K | 113K | 469K | 894K | 530K | 305K | 374K | 847K | 378K | 153K | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 4.6M | 7.6M | 18.9M | 24.4M | 43.2M | 59.9M | 64.9M | 85.7M | 124M | 129M | 73.0M | 25.5M |
| 有息負債 | 1.4M | – | – | – | – | – | – | 112K | 111K | 8.3M | – | – |
| 總負債 | 12.2M | 12.5M | 10.3M | 30.0M | 61.1M | 68.2M | 68.7M | 83.3M | 66.6M | 55.1M | 11.6M | 11.5M |
| 股東權益 | −19.6M | −16.7M | 408K | −13.6M | −25.8M | −16.1M | −11.6M | −5.3M | 50.0M | 73.7M | 61.4M | 14.0M |
| 負債比 | 263.1% | 164.6% | 54.6% | 122.9% | 141.4% | 113.7% | 105.9% | 97.2% | 53.6% | 42.8% | 15.9% | 45.2% |
| 淨現金(現金 − 有息負債) | −457K | – | – | – | – | – | – | 9.3M | 929K | −5.5M | – | – |
現金流量表 單季
| 科目 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 | 22Q4 | 22Q3 | 22Q2 | 22Q1 | 21Q3 | 21Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | −2.2M | – | – | −4.6M+35% | – | – | – | −3.4M | – | – |
| 資本支出 | – | – | – | – | – | – | – | – | – | 56K | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | −3.4M | – | – |
| 折舊攤銷 | – | – | 1.1M | 1.7M | 1.9M | 1.9M | 2.5M | 3.1M | 3.2M | 3.2M | 26K | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | 201K | – | – | 201K | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | -21.0% | – | – |
營收拆解 2023 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2023 年度 · 23.0M
| I Gaming | 19.7M | 85.7% | -62.9% |
|---|---|---|---|
| EEG Gamessegment | 3.3M | 14.3% | -37.6% |
地區2023 年度 · 23.0M
| 美國以外 | 20.5M | 89.1% | -61.8% |
|---|---|---|---|
| 美國 | 2.5M | 10.9% | -47.9% |
產品／服務2023 年度 · 23.0M
| Online Betting And Casino Revenues | 19.7M | 85.7% | -62.9% |
|---|---|---|---|
| Esports And Other Revenues | 3.3M | 14.3% | -37.6% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2023 | 23.0M | -60.6% | −32.3M | -140.6% | -19.63 | −15.7M |
| FY2022 | 58.4M | +247.7% | −102M | -175.2% | -356.27 | −21.1M |
| FY2021 | 16.8M | – | −26.4M | -157.1% | -1.68 | −18.9M |
| FY2020 | – | – | −10.4M | –% | -1.50 | – |
| FY2019 | – | – | −6.4M | –% | -1.10 | – |