GFF
GRIFFON CORP
+0.69 (+0.74%)93.90USD47.9K成交股數4.3B市值23.4本益比(近四季)1.7股價營收比+7.0%營收年增(近四季)2026-11-18下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 9 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 481M+13% | 422M-33% | 649M-2% | 450M-31% | 427M-37% | 632M-2% | 660M-3% | 648M-9% | 673M | 643M | 683M | 711M |
| 營業成本 | 255M | 230M | 382M | 231M | 228M | 368M | 396M | 399M | 402M | 407M | 409M | 516M |
| 毛利 | 226M+14% | 192M-27% | 267M+1% | 219M-12% | 198M-27% | 264M+12% | 263M-4% | 249M+28% | 271M | 237M | 275M | 194M |
| 毛利率 | 47.0% | 45.5% | 41.1% | 48.7% | 46.5% | 41.8% | 39.9% | 38.5% | 40.2% | 36.8% | 40.2% | 27.4% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 111M | 105M | 153M | 107M | 107M | 152M | 152M | 160M | 157M | 153M | 172M | 160M |
| 營業利益 | 116M+27% | 87.3M-22% | 113M+2% | −132M-248% | 90.9M-20% | 112M+34% | 112M+9% | 89.3M-236% | 113M | 83.8M | 102M | −65.8M |
| 營業利益率 | 24.0% | 20.7% | 17.5% | -29.4% | 21.3% | 17.7% | 16.9% | 13.8% | 16.9% | 13.0% | 15.0% | -9.3% |
| 稅後淨利 | 51.6M-9% | 19.3M-73% | 64.4M+3% | −120M-392% | 56.8M-12% | 70.9M+68% | 62.5M+27% | 41.1M-166% | 64.1M | 42.2M | 49.2M | −62.3M |
| 淨利率 | 10.7% | 4.6% | 9.9% | -26.7% | 13.3% | 11.2% | 9.5% | 6.3% | 9.5% | 6.6% | 7.2% | -8.8% |
| 稀釋 EPS | 1.14-6% | 0.42-72% | 1.41+9% | -2.65-415% | 1.21-5% | 1.49+82% | 1.29+43% | 0.84-172% | 1.28 | 0.82 | 0.90 | -1.17 |
| 稀釋股數 | 45.1M | 45.7M | 45.8M | 45.3M | 46.9M | 47.5M | 49.7M | 48.9M | 49.9M | 51.5M | 54.6M | 53.0M |
資產負債表 期末餘額
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 110M | 110M | 95.3M | 107M | 128M | 152M | 114M | 133M | 123M | 111M | 152M | 176M |
| 應收帳款 | 202M | 201M | 274M | 272M | 301M | 269M | 313M | 320M | 350M | 300M | 359M | 386M |
| 存貨 | 186M | 184M | 440M | 446M | 431M | 418M | 425M | 431M | 444M | 479M | 555M | 574M |
| 總資產 | 1.8B | 2.1B | 2.1B | 2.1B | 2.3B | 2.3B | 2.4B | 2.4B | 2.4B | 2.4B | 2.6B | 2.7B |
| 有息負債 | 1.3B | 1.4B | 1.3B | 1.4B | 1.5B | 1.5B | 1.5B | 1.5B | 1.6B | 1.4B | 1.5B | 1.5B |
| 總負債 | 1.7B | 2.0B | 1.9B | 2.0B | 2.1B | 2.1B | 2.1B | 2.2B | 2.2B | 2.1B | 2.2B | 2.2B |
| 股東權益 | 129M | 94.4M | 109M | 63.9M | 215M | 228M | 225M | 224M | 202M | 285M | 336M | 468M |
| 負債比 | 93.0% | 95.4% | 94.7% | 96.9% | 90.8% | 90.2% | 90.5% | 90.6% | 91.7% | 88.1% | 86.9% | 82.4% |
| 淨現金(現金 − 有息負債) | −1.1B | −1.3B | −1.3B | −1.3B | −1.4B | −1.3B | −1.4B | −1.4B | −1.5B | −1.3B | −1.4B | −1.3B |
現金流量表 單季
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | 107M | – | – | 143M-2% | – | – | – | 146M | – | – |
| 資本支出 | – | – | 7.7M | – | – | 17.5M | – | – | – | 14.3M | 8.3M | 7.1M |
| 自由現金流 | – | – | 99.3M | – | – | 125M-5% | – | – | – | 132M | – | – |
| 折舊攤銷 | 6.6M | 6.4M | 9.8M | 6.0M | 6.0M | 9.9M | 9.7M | 9.4M | 9.5M | 9.3M | 15.7M | 17.3M |
| 買回庫藏股 | – | – | 30.3M | – | – | 49.1M | – | – | – | 81.4M | – | – |
| 現金股利 | – | – | 11.2M | – | – | 9.0M | – | – | – | 10.0M | – | – |
| 自由現金流率 | – | – | 15.3% | – | – | 19.8% | – | – | – | 20.5% | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 2.7B
| Homeand Building Products HBP | 1.8B | 65.7% | -3.3% |
|---|---|---|---|
| Consumer And Professional Products | 936M | 34.3% | -9.6% |
地區2025 年度 · 2.5B
| 美國 | 2.0B | 81.0% | -5.5% |
|---|---|---|---|
| 澳洲 | 289M | 11.5% | +14.8% |
| 加拿大 | 112M | 4.4% | -12.7% |
| 歐洲 | 41.8M | 1.7% | -21.3% |
| All Other Countries | 37.0M | 1.5% | +13.9% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 2.5B | -3.9% | 51.1M | 2.0% | 1.09 | 305M |
| FY2024 | 2.6B | -2.3% | 210M | 8.0% | 4.23 | 312M |
| FY2023 | 2.7B | -5.7% | 77.6M | 2.9% | 1.42 | 368M |
| FY2022 | 2.8B | +25.4% | −192M | -6.7% | -3.71 | 16.8M |
| FY2021 | 2.3B | +9.9% | 79.2M | 3.5% | 1.48 | 32.9M |
| FY2020 | 2.1B | +10.3% | 53.4M | 2.6% | 1.19 | 65.7M |
| FY2019 | 1.9B | -5.2% | 37.3M | 2.0% | 0.87 | 55.5M |
| FY2018 | 2.0B | – | 126M | 6.4% | 2.96 | 8.1M |