FUBO
FuboTV Inc.
-0.54 (-5.14%)10.06USD861K成交股數3.4B市值502.8本益比(近四季)0.7股價營收比+290.0%營收年增(近四季)2026-11-04下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 9 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q3 | 25Q2 | 25Q2 | 25Q1 | 25Q1 | 24Q4 | 24Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 1.5B+290% | 1.6B+47% | 1.5B+272% | 377M-66% | 380M-66% | 1.1B-3% | 416M+8% | 1.1B+188% | 1.1B | 1.1B | 386M | 391M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | 20.9M | 20.8M | 13.6M | 19.5M | 19.3M | 0.00 | 20.1M | 0.00 | – | 0.00 | 21.2M | 19.3M |
| 銷售管理費用 | 18.1M | 13.1M | 35.3M | 26.7M | 24.3M | 39.6M | 27.8M | 41.7M | – | 39.9M | 26.5M | 20.2M |
| 營業利益 | −26.6M+343% | −9.1M-76% | −20.3M-20% | −20.2M-51% | −6.0M | −38.0M-1% | −25.4M-57% | −40.9M+15% | – | −38.6M | −58.6M | −35.7M |
| 營業利益率 | -1.8% | -0.6% | -1.3% | -5.3% | -1.6% | -3.5% | -6.1% | -3.6% | – | -3.5% | -15.2% | -9.1% |
| 稅後淨利 | −8.2M+2% | −2.1M-94% | −6.0M-103% | −18.9M-54% | −8.0M | −38.0M-1% | 188M-460% | −40.9M+62% | – | −38.6M | −52.4M | −25.3M |
| 淨利率 | -0.6% | -0.1% | -0.4% | -5.0% | -2.1% | -3.5% | 45.3% | -3.6% | – | -3.5% | -13.6% | -6.5% |
| 稀釋 EPS | -0.25+1150% | -0.07 | -0.02-104% | -0.06 | -0.02 | 0.00 | 0.55-444% | 0.00-100% | – | – | -0.16 | -0.08 |
| 稀釋股數 | 32.8M | 30.7M | 349M | 343M | 342M | 0 | 342M | 0 | – | – | 332M | 311M |
資產負債表 期末餘額
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q3 | 25Q2 | 25Q2 | 25Q1 | 25Q1 | 24Q4 | 24Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 230M | 238M | 452M | 274M | 284M | – | 322M | – | 161M | – | 146M | 155M |
| 應收帳款 | – | – | – | 83.4M | 61.3M | – | 57.5M | – | 71.1M | – | 76.9M | 71.8M |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 3.9B | 4.0B | 4.1B | 1.2B | 1.2B | – | 1.2B | – | 1.1B | – | 1.1B | 1.1B |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 1.3B | 1.3B | 1.4B | 808M | 792M | – | 827M | – | 897M | – | 880M | 855M |
| 股東權益 | 813M | 812M | 275M | 391M | 400M | 915M | 389M | 916M | 181M | 909M | 222M | 254M |
| 負債比 | 33.0% | 33.3% | 35.3% | 67.4% | 66.4% | – | 68.0% | – | 83.2% | – | 79.8% | 77.1% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q3 | 25Q2 | 25Q2 | 25Q1 | 25Q1 | 24Q4 | 24Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | −200M-224% | – | – | – | 161M | – | – | −42.6M | – | – |
| 資本支出 | – | – | 520K | – | – | – | 348K | – | – | 0.00 | – | – |
| 自由現金流 | – | – | −201M-225% | – | – | – | 161M | – | – | −42.6M | – | – |
| 折舊攤銷 | 36.2M | 36.0M | 24.2M | 10.3M | 10.1M | 0.00 | 9.9M | 0.00 | – | 0.00 | 9.8M | 9.5M |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | -13.0% | – | – | – | 38.7% | – | – | -3.9% | – | – |
營收拆解 2024 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2024 年度 · 1.6B
| Streaming Business | 1.6B | 100.0% | +18.6% |
|---|
地區2024 年度 · 402M
| 美國 | 387M | 96.1% | -70.5% |
|---|---|---|---|
| 美國以外 | 15.6M | 3.9% | -73.5% |
產品／服務2024 年度 · 1.6B
| Subscription And Circulation | 1.5B | 92.4% | +20.0% |
|---|---|---|---|
| 廣告 | 115M | 7.1% | -0.1% |
| Service Other | 7.5M | 0.5% | +128.8% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 402M | -70.6% | −172M | -42.8% | -0.54 | −82.2M |
| FY2024 | 1.4B | +35.6% | −287M | -21.0% | -1.04 | −179M |
| FY2023 | 1.0B | +58.0% | −561M | -55.7% | -3.08 | −318M |
| FY2022 | 638M | +193.2% | −383M | -60.0% | -2.78 | −199M |
| FY2021 | 218M | +4998.2% | −570M | -261.9% | -12.82 | −149M |
| FY2020 | 4.3M | – | −34.4M | -804.5% | -1.57 | 1.6M |
| FY2019 | – | – | −10.6M | –% | -2.37 | – |