FRMM
FORUM MARKETS Inc
+0.17 (+3.81%)4.63USD51.7K成交股數61.1M市值–本益比(近四季)9.2股價營收比–營收年增(近四季)2026-11-12下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 1.4M | 2.9M | – | 4.1M | – | – | – | – | – | – | – | – |
| 營業成本 | 967K | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | 398K | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | 29.2% | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | 182K | 241K | 252K | 119K | 365K | 326K | 972K | 789K |
| 銷售管理費用 | 10.3M | 7.5M | 12.1M | 225M | 1.4M | 2.0M | 596K | 1.6M | 1.6M | 1.4M | 2.4M | 2.8M |
| 營業利益 | −9.9M+635% | −4.6M+136% | −9.6M+1516% | −220M+11840% | −1.4M-35% | −2.0M+35% | −596K-83% | −1.8M-50% | −2.1M | −1.5M | −3.5M | −3.7M |
| 營業利益率 | -728.4% | -162.0% | – | -5,364.6% | – | – | – | – | – | – | – | – |
| 稅後淨利 | −12.8M+642% | −76.3M+3119% | −230M+27350% | −217M-1839859% | −1.7M+61% | −2.4M+93% | −837K-92% | 12K-100% | −1.1M | −1.2M | −10.3M | −3.7M |
| 淨利率 | -939.0% | -2,667.5% | – | -5,273.3% | – | – | – | – | – | – | – | – |
| 稀釋 EPS | -0.73-69% | -3.64-34% | -29.62+445% | -16.80-168100% | -2.36+40% | -5.54-159% | -5.43-78% | 0.01-100% | -1.68 | 9.46 | -24.53 | -13.37 |
| 稀釋股數 | 17.1M | 21.3M | 8.2M | 12.4M | 571K | 354K | 98.1K | 919K | 638K | 379K | 419K | 275K |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 4.1M | 65.9M | 8.0M | 53.3M | 2.2M | 3.7M | 150K | 1.1M | 676K | 1.7M | 2.7M | 2.0M |
| 應收帳款 | 1.0M | 375K | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 159M | 208M | 306M | 1.0B | 10.7M | 11.7M | 10.5M | 3.9M | 3.4M | 5.3M | 5.0M | 13.7M |
| 有息負債 | 14.3M | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 31.2M | 39.3M | 66.9M | 564M | 5.3M | 3.9M | 6.7M | 4.3M | 4.4M | 5.4M | 5.1M | 7.0M |
| 股東權益 | 128M | 168M | 239M | 445M | 5.4M | 7.7M | 3.7M | −418K | −954K | −127K | −149K | 6.7M |
| 負債比 | 19.6% | 18.9% | 21.8% | 55.9% | 49.8% | 33.9% | 64.3% | 110.7% | 127.7% | 102.4% | 103.0% | 50.9% |
| 淨現金(現金 − 有息負債) | −10.2M | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −20.5M+2206% | – | – | – | −887K | – | – | −1.0M | – | – | – |
| 資本支出 | – | 16.8M | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | −37.3M | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | – | 473K | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -1,303.4% | – | – | – | – | – | – | – | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
產品／服務2025 年度 · 6.5M
| Liquid Staking Revenue | 6.0M | 90.9% | – |
|---|---|---|---|
| Native Staking Revenue | 455K | 6.9% | – |
| Reward Revenue | 141K | 2.2% | – |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 6.5M | – | −451M | -6,881.3% | -54.32 | −270M |
| FY2024 | – | – | −6.2M | –% | -28.56 | – |
| FY2023 | – | – | −19.9M | –% | -52.59 | – |
| FY2022 | – | – | −38.7M | –% | -387.18 | – |
| FY2021 | – | – | −20.3M | –% | -12.96 | – |
| FY2020 | – | – | −10.9M | –% | -0.66 | – |
| FY2019 | 73K | -96.4% | −25.4M | -34,786.4% | -0.02 | – |
| FY2018 | 2.0M | – | 1.0M | 51.6% | 0.07 | – |