FOXA
Fox Corp
-0.80 (-1.21%)65.36USD1.2M成交股數–市值–本益比(近四季)–股價營收比-8.6%營收年增(近四季)2026-10-29下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 6 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 4.0B-9% | 5.2B+2% | 3.7B+5% | 3.3B-5% | 4.4B+3% | 5.1B+58% | 3.6B+18% | 3.4B-16% | 4.2B | 3.2B | 3.0B | 4.1B |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 546M | 595M | 589M | 590M | 551M | 525M | 502M | 510M | 495M | 480M | 523M | 528M |
| 營業利益 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稅後淨利 | 175M-51% | 247M-36% | 609M-27% | 719M+2% | 354M+208% | 388M-7% | 832M+125% | 704M-1508% | 115M | 415M | 369M | −50.0M |
| 淨利率 | 4.4% | 4.8% | 16.3% | 21.9% | 8.1% | 7.6% | 23.3% | 20.4% | 2.7% | 12.9% | 12.2% | -1.2% |
| 稀釋 EPS | 0.38-49% | 0.52-36% | 1.32-26% | 1.57+12% | 0.75+226% | 0.81-1% | 1.78+137% | 1.40-1500% | 0.23 | 0.82 | 0.75 | -0.10 |
| 稀釋股數 | 432M | 441M | 455M | 461M | 461M | 462M | 464M | 475M | 482M | 494M | 531M | 521M |
資產負債表 期末餘額
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 3.6B | 2.0B | 4.4B | 5.4B | 4.8B | 3.3B | 4.1B | 3.8B | 4.1B | 3.8B | 4.3B | 4.1B |
| 應收帳款 | 2.9B | 3.6B | 2.8B | 2.5B | 3.3B | 3.5B | 2.7B | 2.5B | 3.0B | 2.4B | 2.2B | 2.7B |
| 存貨 | 652M | 828M | 509M | 432M | 455M | 1.2B | 795M | 660M | 1.0B | 751M | 543M | 487M |
| 總資產 | 21.8B | 21.5B | 22.8B | 23.2B | 23.4B | 23.0B | 22.5B | 21.7B | 22.8B | 21.6B | 21.9B | 22.4B |
| 有息負債 | 6.6B | 6.6B | 6.6B | 6.6B | 6.6B | 6.6B | 6.6B | 7.2B | 7.2B | 6.0B | 6.0B | 6.0B |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 11.0B | 10.9B | 12.2B | 12.0B | 11.5B | 11.5B | 11.3B | 10.6B | 10.3B | 10.4B | 10.4B | 10.2B |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | −3.0B | −4.6B | −2.2B | −1.3B | −1.8B | −3.3B | −2.5B | −3.4B | −3.1B | −2.1B | −1.7B | −1.8B |
現金流量表 單季
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | −130M-182% | – | – | – | 158M | – | – | 1.0M | – | – |
| 資本支出 | – | – | 104M | – | – | – | 64.0M | – | – | 71.0M | – | – |
| 自由現金流 | – | – | −234M-349% | – | – | – | 94.0M | – | – | −70.0M | – | – |
| 折舊攤銷 | 101M | 100M | 98.0M | 102M | 95.0M | 97.0M | 91.0M | 98.0M | 97.0M | 96.0M | 103M | 106M |
| 買回庫藏股 | – | – | 250M | – | – | – | 250M | – | – | 250M | – | – |
| 現金股利 | – | – | 138M | – | – | – | 131M | – | – | 135M | – | – |
| 自由現金流率 | – | – | -6.3% | – | – | – | 2.6% | – | – | -2.2% | – | – |
營收拆解 2026 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2026 年度 · 17.0B
| Television | 9.7B | 56.8% | +3.7% |
|---|---|---|---|
| Cable Network Programming | 7.3B | 43.2% | +6.0% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2026 | 17.1B | +5.1% | 1.7B | 10.1% | 3.84 | 1.5B |
| FY2025 | 16.3B | +16.6% | 2.3B | 14.1% | 4.91 | 3.0B |
| FY2024 | 14.0B | -6.3% | 1.6B | 11.1% | 3.13 | 1.5B |
| FY2023 | 14.9B | +6.7% | 1.3B | 8.4% | 2.33 | 1.4B |
| FY2022 | 14.0B | +8.3% | 1.2B | 8.8% | 2.11 | 1.6B |
| FY2021 | 12.9B | +4.9% | 2.2B | 17.1% | 3.61 | 2.2B |
| FY2020 | 12.3B | +8.0% | 1.1B | 8.6% | 1.62 | 2.0B |
| FY2019 | 11.4B | – | 1.6B | 14.4% | 2.57 | 2.3B |