FNF
Fidelity National Financial, Inc.
+0.83 (+1.94%)43.86USD738K成交股數11.8B市值15.3本益比(近四季)5.3股價營收比+10.4%營收年增(近四季)2026-11-05下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 604M+10% | 506M+11% | 544M+8% | 553M+10% | 547M+30% | 455M+6% | 506M+1% | 504M-2% | 421M | 430M | 501M | 514M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稅後淨利 | 288M+4% | 243M+193% | −117M-144% | 358M+17% | 278M+12% | 83.0M-220% | 266M-38% | 306M+40% | 248M | −69.0M | 426M | 219M |
| 淨利率 | 47.7% | 48.0% | -21.5% | 64.7% | 50.8% | 18.2% | 52.6% | 60.7% | 58.9% | -16.0% | 85.0% | 42.6% |
| 稀釋 EPS | 1.08+6% | 0.90+200% | -0.44-145% | 1.33+19% | 1.02+12% | 0.30-220% | 0.97-38% | 1.12+38% | 0.91 | -0.25 | 1.57 | 0.81 |
| 稀釋股數 | 267M | 269M | 272M | 270M | 273M | 273M | 273M | 273M | 272M | 271M | 271M | 271M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 3.6B | 2.5B | 2.6B | 3.5B | 3.3B | 4.5B | 5.0B | 4.9B | 3.5B | 2.8B | 3.2B | 3.1B |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 115B | 111B | 109B | 107B | 102B | 98.2B | 94.7B | 88.8B | 84.5B | 80.6B | 74.0B | 73.0B |
| 有息負債 | 4.4B | 4.4B | 4.4B | 4.4B | 4.4B | 4.4B | 4.2B | 4.2B | 3.9B | 3.9B | 3.7B | 3.7B |
| 總負債 | 106B | 103B | 100B | 97.3B | 93.5B | 89.4B | 85.8B | 80.8B | 76.7B | 73.2B | 67.4B | 66.3B |
| 股東權益 | 7.5B | 7.3B | 7.4B | 8.4B | 7.9B | 7.9B | 8.1B | 7.3B | 7.1B | 6.9B | 6.2B | 6.2B |
| 負債比 | 92.3% | 92.2% | 91.8% | 91.2% | 91.4% | 91.0% | 90.6% | 91.0% | 90.7% | 90.7% | 91.1% | 90.9% |
| 淨現金(現金 − 有息負債) | −796M | −1.9B | −1.8B | −904M | −1.1B | 90.0M | 784M | 715M | −367M | −1.1B | −486M | −560M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 875M-22% | – | – | – | 1.1B | – | – | 1.6B | – | – | – |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | 219M | 215M | 221M | 227M | 200M | 196M | 189M | 189M | 167M | 155M | 153M | 151M |
| 買回庫藏股 | – | 78.0M | – | – | – | 24.0M | – | – | 0.00 | – | – | – |
| 現金股利 | – | 140M | – | – | – | 136M | – | – | 130M | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 14.6B
| Title | 8.5B | 58.3% | +10.2% |
|---|---|---|---|
| FG | 5.7B | 39.4% | -0.2% |
| Corporate And Other | 341M | 2.3% | -0.6% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 2.1B | +9.1% | 602M | 28.7% | 2.21 | – |
| FY2024 | 1.9B | +3.3% | 1.3B | 66.0% | 4.65 | – |
| FY2023 | 1.9B | -16.5% | 517M | 27.8% | 1.91 | – |
| FY2022 | 2.2B | -20.9% | 1.3B | 58.0% | 4.67 | – |
| FY2021 | 2.8B | +17.6% | 2.8B | 99.1% | 9.75 | – |
| FY2020 | 2.4B | +13.1% | 1.4B | 59.5% | 4.99 | – |
| FY2019 | 2.1B | -4.2% | 1.1B | 50.0% | 3.83 | – |
| FY2018 | 2.2B | – | 628M | 28.3% | 2.26 | – |