FBRT
Franklin BSP Realty Trust, Inc.
-0.02 (-0.26%)7.71USD448K成交股數640M市值17.5本益比(近四季)4.2股價營收比+683.3%營收年增(近四季)2026-10-28下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 65.3M+861% | 74.4M+760% | 89.5M+1555% | 8.3M+105% | 6.8M+44% | 8.7M+161% | 5.4M-16% | 4.1M+23% | 4.7M | 3.3M | 6.4M | 3.3M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 2.0M | 2.3M | 3.5M | 3.9M | 3.3M | 2.3M | 3.8M | 704K | 2.9M | 3.6M | 3.4M | 4.0M |
| 營業利益 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稅後淨利 | 15.6M-35% | 12.0M-56% | 17.3M-45% | 23.2M-1167% | 24.1M-33% | 27.0M-15% | 31.6M-20% | −2.2M-105% | 35.9M | 31.8M | 39.6M | 43.8M |
| 淨利率 | 23.8% | 16.1% | 19.3% | 278.3% | 354.0% | 312.5% | 584.1% | -53.4% | 762.3% | 957.7% | 615.1% | 1,323.4% |
| 稀釋 EPS | 0.12-40% | 0.07-75% | 0.12-60% | 0.19-273% | 0.20-43% | 0.28-7% | 0.30-23% | -0.11-125% | 0.35 | 0.30 | 0.39 | 0.44 |
| 稀釋股數 | 84.8M | 79.9M | 90.6M | 82.2M | 82.1M | 81.8M | 81.8M | 81.8M | 82.0M | 82.2M | 82.3M | 82.8M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 136M | 116M | 117M | 414M | 215M | 184M | 346M | 94.8M | 240M | 411M | 225M | 230M |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 6.4B | 6.3B | 6.2B | 5.6B | 5.7B | 6.0B | 6.3B | 6.3B | 6.0B | 5.9B | 6.0B | 5.8B |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 4.8B | 4.7B | 4.6B | 4.0B | 4.1B | 4.4B | 4.7B | 4.6B | 4.4B | 4.2B | 4.3B | 4.2B |
| 股東權益 | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B | 1.6B | 1.6B | 1.6B | 1.6B |
| 負債比 | 75.7% | 75.1% | 73.4% | 71.8% | 71.8% | 73.2% | 74.5% | 73.9% | 72.2% | 71.3% | 71.8% | 71.2% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −54.0M | – | – | 116M+796% | – | – | – | 13.0M | – | – | 33.3M |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | 2.0M | 3.4M | 3.4M | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M | 1.5M | 2.2M | 1.6M |
| 買回庫藏股 | – | 39.8M | – | – | 0.00 | – | – | – | 1.9M | – | – | 3.7M |
| 現金股利 | – | 36.0M | – | – | 36.2M | – | – | – | 36.1M | – | – | 36.3M |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解 2024 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2024 年度 · 4.7M
| Real Estate Owned | 4.7M | 100.0% | -72.3% |
|---|
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 29.6M | +29.7% | 84.1M | 283.8% | 0.64 | – |
| FY2024 | 22.8M | +34.2% | 92.4M | 404.4% | 0.82 | – |
| FY2023 | 17.0M | +76.3% | 145M | 849.0% | 1.42 | – |
| FY2022 | 9.7M | +102.9% | 14.2M | 147.2% | -0.38 | – |
| FY2021 | 4.8M | +10.7% | 25.7M | 540.1% | -0.18 | – |
| FY2020 | 4.3M | +35.7% | 54.7M | 1,273.5% | 0.90 | – |
| FY2019 | 3.2M | -96.1% | 83.9M | 2,648.3% | 1.60 | – |
| FY2018 | 82.3M | – | 52.8M | 64.2% | 1.44 | – |