DKNG
DraftKings DraftKings Inc.
-0.90 (-3.68%)23.43USD3.9M成交股數11.6B市值–本益比(近四季)1.9股價營收比-4.6%營收年增(近四季)2026-11-05下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 1.4B-5% | 1.6B+17% | 2.0B+82% | 1.1B+4% | 1.5B+29% | 1.4B+14% | 1.1B+39% | 1.1B+26% | 1.2B | 1.2B | 790M | 875M |
| 營業成本 | 892M | 949M | 1.1B | 784M | 855M | 844M | 742M | 663M | 710M | 717M | 543M | 510M |
| 毛利 | 551M-16% | 697M+23% | 915M+159% | 360M-18% | 658M+42% | 565M+10% | 353M+43% | 441M+21% | 465M | 514M | 247M | 365M |
| 毛利率 | 38.2% | 42.3% | 46.0% | 31.5% | 43.5% | 40.1% | 32.2% | 39.9% | 39.6% | 41.8% | 31.2% | 41.7% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 169M | 166M | 187M | 157M | 166M | 164M | 208M | 165M | 174M | 179M | 131M | 136M |
| 營業利益 | −68.2M-145% | 5.8M-113% | 152M-151% | −272M+739% | 151M-209% | −46.3M+6% | −299M+4% | −32.4M-53% | −139M | −43.8M | −287M | −69.0M |
| 營業利益率 | -4.7% | 0.4% | 7.6% | -23.8% | 10.0% | -3.3% | -27.3% | -2.9% | -11.8% | -3.6% | -36.3% | -7.9% |
| 稅後淨利 | −67.6M-143% | 21.1M-162% | 136M-146% | −257M-502% | 158M-211% | −33.9M-24% | −294M+4% | 63.8M-183% | −143M | −44.6M | −283M | −77.3M |
| 淨利率 | -4.7% | 1.3% | 6.9% | -22.4% | 10.4% | -2.4% | -26.8% | 5.8% | -12.1% | -3.6% | -35.8% | -8.8% |
| 稀釋 EPS | -0.14-147% | 0.03-143% | 0.28-147% | -0.52-620% | 0.30-200% | -0.07-12% | -0.60-2% | 0.10-159% | -0.30 | -0.08 | -0.61 | -0.17 |
| 稀釋股數 | 496M | 511M | 496M | 497M | 529M | 493M | 486M | 519M | 474M | 463M | 465M | 462M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 984M | 999M | 1.1B | 1.2B | 1.3B | 1.1B | 878M | 816M | 1.2B | 1.3B | 1.1B | 1.1B |
| 應收帳款 | 82.1M | 86.1M | 106M | 65.6M | 69.0M | 66.6M | 64.4M | 65.0M | 53.3M | 47.5M | 27.8M | 109M |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 4.3B | 4.3B | 4.5B | 4.6B | 4.5B | 4.5B | 4.3B | 4.2B | 3.8B | 3.9B | 3.9B | 3.6B |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 3.7B | 3.7B | 3.9B | 3.9B | 3.5B | 3.6B | 3.2B | 2.9B | 3.0B | 3.1B | 3.1B | 2.6B |
| 股東權益 | 569M | 605M | 631M | 732M | 1.0B | 873M | 1.1B | 1.3B | 831M | 840M | 801M | 1.0B |
| 負債比 | 86.7% | 86.0% | 86.1% | 84.2% | 77.4% | 80.7% | 74.8% | 69.2% | 78.1% | 78.7% | 79.2% | 71.8% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −48.4M-59% | – | – | – | −119M | – | – | −70.4M | – | – | – |
| 資本支出 | – | 7.1M | – | – | – | 2.6M | – | – | 3.0M | – | – | – |
| 自由現金流 | – | −55.5M-54% | – | – | – | −122M | – | – | −73.4M | – | – | – |
| 折舊攤銷 | – | 71.7M | – | – | – | 70.1M | – | – | 53.2M | – | – | – |
| 買回庫藏股 | – | 98.6M | – | – | – | 142M | – | – | 0.00 | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -3.4% | – | – | – | -8.6% | – | – | -6.2% | – | – | – |
營收拆解 2024 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2024 年度 · 4.8B
| Reportable | 4.8B | 100.0% | +30.1% |
|---|
地區2024 年度 · 4.8B
| 美國 | 4.6B | 97.5% | +29.3% |
|---|---|---|---|
| 美國以外 | 119M | 2.5% | +69.9% |
產品／服務2024 年度 · 4.8B
| Sportsbook | 2.9B | 60.9% | +37.8% |
|---|---|---|---|
| I Gaming | 1.5B | 31.6% | +23.9% |
| Product And Service Other | 357M | 7.5% | +4.3% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 6.1B | +27.0% | 3.7M | 0.1% | -0.01 | 648M |
| FY2024 | 4.8B | +30.1% | −507M | -10.6% | -1.05 | 408M |
| FY2023 | 3.7B | +63.6% | −802M | -21.9% | -1.73 | −22.7M |
| FY2022 | 2.2B | +72.9% | −1.4B | -61.5% | -3.16 | −658M |
| FY2021 | 1.3B | +110.9% | −1.5B | -117.5% | -3.78 | −435M |
| FY2020 | 615M | – | −1.2B | -200.5% | -4.03 | −206M |