CRSR
Corsair Gaming, Inc.
+0.51 (+3.88%)13.67USD282K成交股數1.5B市值44.1本益比(近四季)1.0股價營收比-1.8%營收年增(近四季)2026-11-03下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 314M-15% | 355M-14% | 346M+14% | 320M+23% | 370M+10% | 414M+14% | 304M-7% | 261M-26% | 337M | 363M | 325M | 354M |
| 營業成本 | 210M | 238M | 253M | 234M | 267M | 305M | 235M | 198M | 251M | 274M | 243M | 269M |
| 毛利 | 104M+2% | 116M+7% | 93.1M+34% | 85.9M+36% | 102M+18% | 108M+21% | 69.7M-16% | 63.1M-26% | 86.6M | 89.4M | 82.8M | 85.4M |
| 毛利率 | 33.2% | 32.7% | 26.9% | 26.8% | 27.7% | 26.2% | 22.9% | 24.1% | 25.7% | 24.6% | 25.5% | 24.1% |
| 研發費用 | 15.4M | 17.2M | 16.7M | 17.5M | 17.6M | 17.0M | 16.5M | 17.4M | 16.6M | 16.1M | 15.6M | 16.8M |
| 銷售管理費用 | 81.2M | 85.0M | 82.0M | 85.3M | 87.0M | 85.3M | 74.1M | 70.4M | 80.2M | 74.0M | 70.0M | 67.5M |
| 營業利益 | 7.6M-436% | 13.8M+133% | −5.6M-73% | −16.9M-32% | −2.3M-78% | 5.9M-881% | −20.9M+672% | −24.7M-2483% | −10.2M | −758K | −2.7M | 1.0M |
| 營業利益率 | 2.4% | 3.9% | -1.6% | -5.3% | -0.6% | 1.4% | -6.9% | -9.5% | -3.0% | -0.2% | -0.8% | 0.3% |
| 稅後淨利 | 8.8M-185% | 12.8M+418% | −10.6M-79% | −20.9M-14% | −10.5M-10% | 2.5M-180% | −51.7M+1054% | −24.2M+1102% | −11.6M | −3.1M | −4.5M | −2.0M |
| 淨利率 | 2.8% | 3.6% | -3.1% | -6.5% | -2.8% | 0.6% | -17.0% | -9.3% | -3.4% | -0.8% | -1.4% | -0.6% |
| 稀釋 EPS | 0.06-160% | 0.11+1000% | -0.09-84% | -0.16-43% | -0.10-17% | 0.01-133% | -0.56-5700% | -0.28+2700% | -0.12 | -0.03 | 0.01 | -0.01 |
| 稀釋股數 | 109M | 108M | 106M | 106M | 105M | 104M | 104M | 104M | 104M | 103M | 107M | 102M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 194M | 120M | 66.1M | 107M | 103M | 110M | 61.6M | 94.6M | 130M | 148M | 184M | 182M |
| 應收帳款 | 160M | 178M | 192M | 179M | 219M | 219M | 178M | 189M | 205M | 251M | 220M | 221M |
| 存貨 | 265M | 273M | 314M | 296M | 277M | 260M | 293M | 266M | 252M | 236M | 213M | 188M |
| 總資產 | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B | 1.3B | 1.3B |
| 有息負債 | 112M | 114M | 117M | 118M | 136M | 161M | 165M | 168M | 171M | 211M | 217M | 220M |
| 總負債 | 536M | 517M | 588M | 607M | 616M | 616M | 590M | 560M | 568M | 663M | 645M | 633M |
| 股東權益 | 665M | 648M | 600M | 604M | 609M | 604M | 598M | 643M | 664M | 650M | 648M | 633M |
| 負債比 | 44.1% | 43.9% | 49.1% | 49.7% | 49.7% | 49.9% | 49.0% | 45.4% | 45.2% | 49.6% | 48.9% | 48.8% |
| 淨現金(現金 − 有息負債) | 81.7M | 6.1M | −50.7M | −10.8M | −33.9M | −51.7M | −103M | −73.5M | −40.9M | −62.8M | −33.3M | −38.3M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 29.7M | – | – | 18.8M-171% | – | – | – | −26.3M | – | – | 41.8M |
| 資本支出 | – | 3.7M | – | – | 3.1M | – | – | – | 2.5M | – | – | 4.7M |
| 自由現金流 | – | 26.1M | – | – | 15.7M-154% | – | – | – | −28.8M | – | – | 37.1M |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | 5.0M | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | 7.4% | – | – | 4.2% | – | – | – | -8.6% | – | – | 10.5% |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 1.5B
| Gaming Components And Systems | 980M | 66.6% | +16.2% |
|---|---|---|---|
| Gamer And Creator Peripherals | 492M | 33.4% | +4.1% |
地區2025 年度 · 1.5B
| 美國 | 634M | 43.0% | +3.1% |
|---|---|---|---|
| Europe And Middle East | 566M | 38.4% | +18.9% |
| 亞太 | 184M | 12.5% | +27.5% |
| 美洲 | 89.6M | 6.1% | +9.5% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 1.5B | +11.9% | 16.0M | 1.1% | -0.12 | 34.7M |
| FY2024 | 1.3B | -9.8% | −85.0M | -6.5% | -0.95 | 26.0M |
| FY2023 | 1.5B | +6.2% | −3.0M | -0.2% | 0.03 | 76.4M |
| FY2022 | 1.4B | -27.8% | −54.0M | -3.9% | -0.63 | 40.1M |
| FY2021 | 1.9B | +11.8% | 101M | 5.3% | 1.01 | 9.2M |
| FY2020 | 1.7B | +55.2% | 103M | 6.1% | 1.14 | 160M |
| FY2019 | 1.1B | +17.0% | −8.4M | -0.8% | 0.11 | 28.3M |
| FY2018 | 938M | – | −13.7M | -1.5% | 0.18 | −7.9M |