CRD-A
CRAWFORD & CO
+0.07 (+0.56%)12.52USD11.2K成交股數675M市值12.5本益比(近四季)0.5股價營收比-1.4%營收年增(近四季)2026-11-02下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 330M+2% | 320M-11% | 333M-3% | 335M+2% | 323M+3% | 358M+5% | 343M+2% | 327M-0% | 313M | 342M | 338M | 328M |
| 營業成本 | 235M | 232M | 239M | 236M | 233M | 263M | 249M | 235M | 226M | 242M | 247M | 239M |
| 毛利 | 95.0M+5% | 88.1M-7% | 93.8M+0% | 98.3M+7% | 90.1M+3% | 94.9M-5% | 93.4M+3% | 92.0M+3% | 87.3M | 100M | 90.5M | 89.3M |
| 毛利率 | 28.8% | 27.5% | 28.2% | 29.4% | 27.9% | 26.5% | 27.3% | 28.1% | 27.9% | 29.3% | 26.8% | 27.2% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 69.7M | 76.1M | 69.4M | 78.3M | 74.6M | 78.5M | 71.5M | 72.3M | 77.3M | 74.4M | 70.5M | 66.7M |
| 營業利益 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稅後淨利 | 13.4M+101% | 4.9M-13% | 12.4M+31% | 7.8M-9% | 6.7M+136% | 5.7M-54% | 9.5M+12% | 8.6M-20% | 2.8M | 12.3M | 8.4M | 10.7M |
| 淨利率 | 4.1% | 1.5% | 3.7% | 2.3% | 2.1% | 1.6% | 2.8% | 2.6% | 0.9% | 3.6% | 2.5% | 3.3% |
| 稀釋 EPS | – | – | – | – | – | – | – | – | – | – | – | – |
| 稀釋股數 | – | – | – | – | – | – | – | – | – | – | – | – |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 69.4M | 54.5M | 68.8M | 58.5M | 57.4M | 55.4M | 52.3M | 46.7M | 45.2M | 49.2M | 47.5M | 43.3M |
| 應收帳款 | 119M | 118M | 128M | 136M | 134M | 142M | 131M | 134M | 126M | 151M | 160M | 145M |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 758M | 772M | 800M | 799M | 792M | 804M | 801M | 786M | 776M | 827M | 822M | 816M |
| 有息負債 | 151M | 151M | 197M | 203M | 205M | 218M | 206M | 209M | 211M | 201M | 212M | 210M |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 186M | 176M | 187M | 177M | 161M | 157M | 161M | 151M | 145M | 165M | 151M | 143M |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | −81.2M | −96.1M | −128M | −144M | −148M | −163M | −154M | −163M | −166M | −152M | −165M | −167M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 3.3M | – | – | −13.9M-30% | – | – | – | −19.8M | – | – | −445K |
| 資本支出 | – | 1.9M | – | – | 994K | – | – | – | 1.5M | – | – | 1.0M |
| 自由現金流 | – | 1.4M | – | – | −14.9M-30% | – | – | – | −21.3M | – | – | −1.5M |
| 折舊攤銷 | – | 9.6M | – | – | 9.6M | – | – | – | 9.3M | – | – | 9.1M |
| 買回庫藏股 | – | 5.5M | – | – | 0.00 | – | – | – | 733K | – | – | 0.00 |
| 現金股利 | – | 3.7M | – | – | 3.5M | – | – | – | 3.4M | – | – | 2.9M |
| 自由現金流率 | – | 0.4% | – | – | -4.6% | – | – | – | -6.8% | – | – | -0.5% |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 846M
| Broadspire | 402M | 47.5% | +3.6% |
|---|---|---|---|
| North America Loss Adjusting | 305M | 36.0% | -2.3% |
| Platform Solutions | 121M | 14.3% | -30.5% |
| Crawford Legal Services | 18.8M | 2.2% | -26.2% |
| Consolidated 小計 | 1.3B | 149.6% | -2.1% |
| International Operations 小計 | 438M | 51.8% | +4.7% |
| International Loss Adjusting 小計 | 419M | 49.6% | +6.7% |
地區2025 年度 · 1.3B
| 美國 | 738M | 58.3% | -5.7% |
|---|---|---|---|
| International Countries_Otherthan UK And Canada | 259M | 20.4% | +3.4% |
| 英國 | 179M | 14.2% | +6.6% |
| 加拿大 | 89.2M | 7.0% | -1.9% |
產品／服務2025 年度 · 1.3B
| 服務 | 1.3B | 96.6% | -2.1% |
|---|---|---|---|
| Reimbursements | 45.1M | 3.4% | -6.9% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 1.3B | -2.2% | 19.7M | 1.5% | – | 94.8M |
| FY2024 | 1.3B | +1.8% | 26.5M | 2.0% | – | 45.4M |
| FY2023 | 1.3B | +7.0% | 30.6M | 2.3% | – | 98.9M |
| FY2022 | 1.2B | +8.1% | −18.3M | -1.5% | – | 20.8M |
| FY2021 | 1.1B | +12.1% | 30.7M | 2.7% | – | 45.1M |
| FY2020 | 1.0B | -3.0% | 28.3M | 2.8% | – | 79.0M |
| FY2019 | 1.0B | -6.7% | 12.5M | 1.2% | – | 66.5M |
| FY2018 | 1.1B | – | 26.0M | 2.3% | – | 38.4M |