CRC
California Resources Corp
-0.16 (-0.30%)54.31USD249K成交股數4.8B市值–本益比(近四季)1.4股價營收比+50.4%營收年增(近四季)2026-11-03下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 1.1B+30% | 905M+10% | 715M-18% | 702M+70% | 814M+90% | 826M+62% | 870M+95% | 412M-42% | 429M | 510M | 447M | 715M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 97.0M | 106M | 87.0M | 79.0M | 72.0M | 95.0M | 106M | 63.0M | 57.0M | 65.0M | 71.0M | 65.0M |
| 營業利益 | 511M+175% | −711M-1146% | 98.0M-81% | 267M+603% | 186M-4750% | 68.0M-553% | 518M+252% | 38.0M-90% | −4.0M | −15.0M | 147M | 393M |
| 營業利益率 | 48.4% | -78.6% | 13.7% | 38.0% | 22.9% | 8.2% | 59.5% | 9.2% | -0.9% | -2.9% | 32.9% | 55.0% |
| 稅後淨利 | 514M+347% | −711M-2255% | 64.0M-81% | 172M+2050% | 115M-1250% | 33.0M-250% | 345M+256% | 8.0M-97% | −10.0M | −22.0M | 97.0M | 301M |
| 淨利率 | 48.7% | -78.6% | 9.0% | 24.5% | 14.1% | 4.0% | 39.7% | 1.9% | -2.3% | -4.3% | 21.7% | 42.1% |
| 稀釋 EPS | 5.76+357% | -8.02-1022% | 0.76-80% | 1.92+1645% | 1.26-1000% | 0.87-372% | 3.78+180% | 0.11-97% | -0.14 | -0.32 | 1.35 | 4.09 |
| 稀釋股數 | 89.3M | 88.7M | 84.4M | 89.4M | 91.2M | 81.4M | 91.2M | 70.0M | 69.0M | 68.7M | 71.9M | 73.5M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 56.0M | 40.0M | 196M | 72.0M | 214M | 372M | 241M | 1.0B | 403M | 479M | 448M | 477M |
| 應收帳款 | 342M | 454M | 286M | 297M | 308M | 330M | 313M | 175M | 192M | 243M | 183M | 249M |
| 存貨 | 111M | 107M | 94.0M | 93.0M | 91.0M | 90.0M | 75.0M | 56.0M | 70.0M | 71.0M | 69.0M | 64.0M |
| 總資產 | 7.1B | 7.1B | 6.8B | 6.7B | 6.8B | 7.1B | 7.1B | 4.5B | 3.9B | 4.0B | 3.9B | 4.0B |
| 有息負債 | 1.3B | 1.3B | 889M | 888M | 888M | 1.1B | 1.1B | 1.2B | 541M | 589M | 593M | 592M |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 3.4B | 2.9B | 3.4B | 3.4B | 3.5B | 3.5B | 3.5B | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | −1.2B | −1.3B | −693M | −816M | −674M | −760M | −890M | −130M | −138M | −110M | −145M | −115M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | 263M+41% | 99.0M-52% | 279M+27% | 165M+70% | 186M+114% | 206M+98% | 220M+104% | 97.0M-69% | 87.0M | 104M | 108M | 310M |
| 資本支出 | 149M | 131M | 91.0M | 56.0M | 55.0M | 88.0M | 79.0M | 34.0M | 54.0M | 33.0M | 39.0M | 47.0M |
| 自由現金流 | 114M-13% | −32.0M-127% | 188M+33% | 109M+73% | 131M+297% | 118M+66% | 141M+104% | 63.0M-76% | 33.0M | 71.0M | 69.0M | 263M |
| 折舊攤銷 | 131M | 133M | 123M | 128M | 131M | 142M | 140M | 53.0M | 53.0M | 56.0M | 56.0M | 58.0M |
| 買回庫藏股 | 0 | 10.0M | 34.0M | 217M | 101M | 57.0M | 42.0M | 35.0M | 58.0M | 20.0M | 64.0M | 59.0M |
| 現金股利 | 36.0M | 36.0M | 32.0M | 35.0M | 35.0M | 36.0M | 34.0M | 22.0M | 21.0M | 19.0M | 20.0M | 20.0M |
| 自由現金流率 | 10.8% | -3.5% | 26.3% | 15.5% | 16.1% | 14.3% | 16.2% | 15.3% | 7.7% | 13.9% | 15.4% | 36.8% |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 5.9B
| Oil And Natural Gas | 3.0B | 50.0% | +16.6% |
|---|---|---|---|
| Reportable | 3.0B | 50.0% | +15.3% |
產品/服務2025 年度 · 3.0M
| Product And Service Other | 3.0M | 100.0% | 0.0% |
|---|
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 2.9B | +14.7% | 363M | 12.5% | 4.15 | 543M |
| FY2024 | 2.5B | +17.7% | 376M | 14.8% | 4.62 | 355M |
| FY2023 | 2.2B | -18.5% | 564M | 26.2% | 7.78 | 468M |
| FY2022 | 2.6B | +29.1% | 524M | 19.8% | 6.75 | 311M |
| FY2021 | 2.0B | -9.8% | 612M | 29.9% | 7.37 | 466M |
| FY2019 | 2.3B | -12.4% | −28.0M | -1.2% | -0.57 | 221M |
| FY2018 | 2.6B | – | 328M | 12.7% | 6.77 | −229M |