CPB
CAMPBELL'S Co
-0.00 (-0.02%)21.39USD1.3M成交股數6.4B市值10.5本益比(近四季)0.6股價營收比-4.4%營收年增(近四季)2026-09-03下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 8 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 2.4B-4% | 2.6B-5% | 2.7B-3% | 2.3B-2% | 2.5B+1% | 2.7B+7% | 2.8B+34% | 2.4B+6% | 2.5B | 2.5B | 2.1B | 2.2B |
| 營業成本 | 1.7B | 1.8B | 1.9B | 1.6B | 1.7B | 1.9B | 1.9B | 1.6B | 1.7B | 1.7B | 1.4B | 1.6B |
| 毛利 | 650M-11% | 717M-12% | 792M-9% | 705M-4% | 728M-6% | 819M+4% | 867M+32% | 732M+10% | 776M | 788M | 656M | 668M |
| 毛利率 | 27.5% | 28.0% | 29.6% | 30.4% | 29.4% | 30.5% | 31.3% | 30.9% | 31.6% | 31.3% | 31.7% | 30.0% |
| 研發費用 | 25.0M | 22.0M | 24.0M | 26.0M | 23.0M | 25.0M | 26.0M | 27.0M | 25.0M | 24.0M | 26.0M | 24.0M |
| 銷售管理費用 | 155M | 160M | 167M | 172M | 162M | 165M | 175M | 208M | 189M | 158M | 167M | 167M |
| 營業利益 | 239M+48% | 273M-17% | 336M-8% | 269M+8% | 161M-49% | 327M-9% | 367M+35% | 248M-2% | 317M | 358M | 272M | 254M |
| 營業利益率 | 10.1% | 10.6% | 12.6% | 11.6% | 6.5% | 12.2% | 13.2% | 10.5% | 12.9% | 14.2% | 13.2% | 11.4% |
| 稅後淨利 | 124M+88% | 145M-16% | 194M-11% | 145M+9% | 66.0M-67% | 173M-26% | 218M+29% | 133M-17% | 203M | 234M | 169M | 160M |
| 淨利率 | 5.2% | 5.7% | 7.2% | 6.2% | 2.7% | 6.4% | 7.9% | 5.6% | 8.3% | 9.3% | 8.2% | 7.2% |
| 稀釋 EPS | 0.41+86% | 0.48-17% | 0.65-10% | 0.49+11% | 0.22-68% | 0.58-26% | 0.72+29% | 0.44-17% | 0.68 | 0.78 | 0.56 | 0.53 |
| 稀釋股數 | 299M | 299M | 299M | 300M | 299M | 299M | 301M | 300M | 299M | 299M | 301M | 301M |
資產負債表 期末餘額
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 402M | 561M | 168M | 132M | 143M | 829M | 808M | 107M | 169M | 91.0M | 189M | 223M |
| 應收帳款 | 552M | 671M | 768M | 541M | 668M | 711M | 840M | 648M | 635M | 726M | 494M | 528M |
| 存貨 | 1.5B | 1.4B | 1.5B | 1.4B | 1.3B | 1.3B | 1.4B | 1.3B | 1.2B | 1.3B | 1.3B | 1.3B |
| 總資產 | 15.1B | 15.3B | 15.2B | 14.9B | 14.8B | 15.9B | 16.1B | 15.2B | 12.1B | 12.3B | 12.1B | 12.1B |
| 有息負債 | 6.1B | 6.6B | 6.1B | 6.1B | 6.1B | 6.5B | 6.7B | 5.8B | 4.5B | 4.5B | 4.5B | 4.5B |
| 總負債 | 11.1B | 11.3B | 11.2B | 11.0B | 11.0B | 12.0B | 12.3B | 11.3B | 8.3B | 8.5B | 8.4B | 8.5B |
| 股東權益 | 4.0B | 4.0B | 4.0B | 3.9B | 3.9B | 3.9B | 3.8B | 3.9B | 3.8B | 3.8B | 3.7B | 3.6B |
| 負債比 | 73.4% | 73.9% | 73.9% | 73.8% | 73.9% | 75.4% | 76.1% | 74.3% | 68.2% | 69.3% | 69.6% | 70.3% |
| 淨現金(現金 − 有息負債) | −5.7B | −6.1B | −5.9B | −6.0B | −6.0B | −5.7B | −5.9B | −5.6B | −4.3B | −4.4B | −4.3B | −4.3B |
現金流量表 單季
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | 224M-0% | – | – | – | 225M | – | – | 174M | – | – |
| 資本支出 | – | – | 127M | – | – | – | 110M | – | – | 143M | – | – |
| 自由現金流 | – | – | 97.0M-16% | – | – | – | 115M | – | – | 31.0M | – | – |
| 折舊攤銷 | 105M | 102M | 99.0M | 106M | 109M | 110M | 109M | – | – | 96.0M | – | – |
| 買回庫藏股 | – | – | 24.0M | – | – | – | 54.0M | – | – | 28.0M | – | – |
| 現金股利 | – | – | 120M | – | – | – | 116M | – | – | 114M | – | – |
| 自由現金流率 | – | – | 3.6% | – | – | – | 4.1% | – | – | 1.2% | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 10.3B
| Meals Beverages | 6.1B | 59.0% | +15.1% |
|---|---|---|---|
| Snacks | 4.2B | 41.0% | -4.0% |
產品/服務2025 年度 · 10.3B
| Baked Snacks | 4.4B | 43.2% | -3.6% |
|---|---|---|---|
| Soups | 2.8B | 27.1% | +2.5% |
| Simple Meals | 2.3B | 22.7% | +43.7% |
| Beverages | 721M | 7.0% | +1.3% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 10.3B | +6.4% | 602M | 5.9% | 2.01 | 705M |
| FY2024 | 9.6B | +3.0% | 567M | 5.9% | 1.89 | 668M |
| FY2023 | 9.4B | +9.3% | 858M | 9.2% | 2.85 | 773M |
| FY2022 | 8.6B | +1.0% | 757M | 8.8% | 2.51 | 939M |
| FY2021 | 8.5B | -2.5% | 1.0B | 11.8% | 3.29 | 760M |
| FY2020 | 8.7B | +7.2% | 1.6B | 18.7% | 5.36 | 1.1B |
| FY2019 | 8.1B | – | 211M | 2.6% | 0.70 | 1.0B |