BZFD
BuzzFeed, Inc.
+0.02 (+1.83%)1.11USD28.9K成交股數61.1M市值–本益比(近四季)0.4股價營收比-21.8%營收年增(近四季)2026-11-05下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 36.3M-22% | 31.6M-12% | 56.5M+2% | 46.3M+13% | 46.4M+25% | 36.0M-33% | 55.6M-7% | 41.1M-34% | 37.0M | 53.4M | 60.0M | 62.1M |
| 營業成本 | 22.8M | 22.4M | 29.1M | 29.6M | 28.0M | 23.5M | 28.3M | 21.7M | 27.1M | 21.7M | 31.9M | 39.0M |
| 毛利 | 13.5M-27% | 9.2M-27% | 27.4M+1% | 16.7M-14% | 18.4M+86% | 12.5M-61% | 27.3M-3% | 19.4M-16% | 9.9M | 31.8M | 28.1M | 23.2M |
| 毛利率 | 37.2% | 29.2% | 48.5% | 36.1% | 39.7% | 34.8% | 49.1% | 47.1% | 26.7% | 59.4% | 46.8% | 37.3% |
| 研發費用 | 2.6M | 2.3M | 2.4M | 2.5M | 2.8M | 3.1M | 2.6M | 2.7M | 3.2M | 2.3M | 2.4M | 3.4M |
| 銷售管理費用 | 13.8M | 13.2M | 12.6M | 12.7M | 10.7M | 14.4M | 14.7M | 14.1M | 16.2M | 17.1M | 18.7M | 20.8M |
| 營業利益 | −10.3M+198% | −13.5M-2% | −24.7M-1670% | −6.0M+7% | −3.5M-85% | −13.7M-589% | 1.6M-123% | −5.6M-66% | −23.5M | 2.8M | −6.7M | −16.4M |
| 營業利益率 | -28.4% | -42.7% | -43.7% | -12.9% | -7.5% | -38.1% | 2.8% | -13.6% | -63.4% | 5.3% | -11.2% | -26.4% |
| 稅後淨利 | −11.8M+10% | −15.1M+19% | −26.8M-1383% | −7.4M-1% | −10.8M-70% | −12.7M+15% | 2.1M-115% | −7.5M-73% | −35.7M | −11.0M | −13.7M | −27.8M |
| 淨利率 | -32.6% | -47.8% | -47.4% | -16.1% | -23.3% | -35.2% | 3.8% | -18.2% | -96.5% | -20.6% | -22.9% | -44.8% |
| 稀釋 EPS | -0.22-21% | -0.40+21% | -0.72-1540% | -0.200% | -0.28-71% | -0.33+10% | 0.05-113% | -0.20-74% | -0.98 | -0.30 | -0.38 | -0.78 |
| 稀釋股數 | 55.1M | 37.6M | 37.8M | 37.2M | 38.1M | 38.7M | 38.6M | 37.0M | 36.6M | 35.8M | 36.3M | 35.5M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 16.3M | 6.8M | 8.5M | 34.3M | 10.4M | 15.1M | 53.7M | 45.5M | 44.5M | 10.6M | 42.5M | 41.3M |
| 應收帳款 | 29.4M | 30.3M | 45.5M | 33.8M | 35.9M | 36.5M | 49.6M | 47.0M | 51.0M | 71.0M | 60.8M | 70.9M |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 151M | 169M | 188M | 211M | 210M | 203M | 277M | 273M | 299M | 411M | 431M | 446M |
| 有息負債 | 26.3M | 28.1M | 27.9M | 24.3M | 38.3M | – | 0 | 0 | 0 | 33.8M | 157M | 156M |
| 總負債 | 99.7M | 132M | 138M | 135M | 126M | 107M | 202M | 204M | 223M | 300M | 309M | 313M |
| 股東權益 | 50.7M | 36.1M | 49.4M | 75.9M | 81.1M | 93.8M | 71.7M | 67.2M | 73.7M | 109M | 119M | 131M |
| 負債比 | 66.0% | 78.3% | 73.4% | 63.7% | 60.1% | 52.6% | 73.2% | 74.6% | 74.6% | 73.0% | 71.7% | 70.1% |
| 淨現金(現金 − 有息負債) | −10.0M | −21.3M | −19.4M | 10.0M | −27.9M | – | 53.7M | 45.5M | 44.5M | −23.2M | −115M | −115M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 2.7M+100% | – | – | – | 1.3M | – | – | −13.3M | – | – | – |
| 資本支出 | – | 244K | – | – | – | 388K | – | – | 88K | – | – | – |
| 自由現金流 | – | 2.4M+155% | – | – | – | 956K | – | – | −13.4M | – | – | – |
| 折舊攤銷 | 4.7M | 3.7M | 3.6M | 3.5M | 4.1M | 4.6M | 4.6M | 4.5M | 5.5M | 3.9M | 5.4M | 5.3M |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | 7.7% | – | – | – | 2.7% | – | – | -36.2% | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
地區2025 年度 · 185M
| 美國 | 174M | 94.0% | -2.0% |
|---|---|---|---|
| 美國以外 | 11.2M | 6.0% | -9.1% |
產品／服務2025 年度 · 185M
| 廣告 | 91.7M | 49.5% | -2.8% |
|---|---|---|---|
| Commerce And Other | 56.5M | 30.5% | -8.3% |
| Content | 37.0M | 20.0% | +9.4% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 185M | -2.4% | −57.7M | -31.2% | -1.53 | −20.7M |
| FY2024 | 190M | -17.6% | −10.1M | -5.3% | -0.27 | −21.4M |
| FY2023 | 230M | -29.3% | −88.6M | -38.4% | -2.48 | −7.1M |
| FY2022 | 326M | -15.1% | −201M | -61.7% | -5.82 | −13.3M |
| FY2021 | 384M | +19.4% | 24.7M | 6.4% | -0.03 | −4.2M |
| FY2020 | 321M | +1.1% | 10.3M | 3.2% | 0.00 | 22.8M |
| FY2019 | 318M | – | −37.2M | -11.7% | -3.15 | −20.7M |