BYD
BOYD GAMING CORP
+0.29 (+0.38%)75.89USD96.1K成交股數5.5B市值3.4本益比(近四季)1.4股價營收比+0.0%營收年增(近四季)2026-10-22下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 1.0B+4% | 997M-4% | 1.0B+4% | 1.0B+7% | 992M+3% | 1.0B+15% | 961M+5% | 968M+0% | 961M | 903M | 917M | 964M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 111M | 110M | 104M | 110M | 108M | 112M | 102M | 105M | 108M | 99.9M | 99.1M | 100M |
| 營業利益 | 201M+0% | 164M-37% | 140M-36% | 242M+7% | 200M-9% | 261M+20% | 220M-10% | 227M-20% | 219M | 218M | 244M | 285M |
| 營業利益率 | 19.4% | 16.4% | 13.9% | 23.4% | 20.2% | 25.1% | 22.9% | 23.5% | 22.8% | 24.1% | 26.6% | 29.6% |
| 稅後淨利 | 131M+18% | 106M-38% | 1.4B+998% | 151M+8% | 111M-18% | 171M+26% | 131M-32% | 140M-30% | 136M | 135M | 192M | 200M |
| 淨利率 | 12.7% | 10.6% | 143.4% | 14.6% | 11.2% | 16.4% | 13.6% | 14.5% | 14.2% | 15.0% | 21.0% | 20.7% |
| 稀釋 EPS | 1.75+34% | 1.37-28% | 17.81+1145% | 1.84+25% | 1.31-6% | 1.89+41% | 1.43-24% | 1.47-24% | 1.40 | 1.34 | 1.89 | 1.93 |
| 稀釋股數 | 74.8M | 76.8M | 80.9M | 82.3M | 85.1M | 93.3M | 91.9M | 95.1K | 97.5M | 101K | 102K | 104M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 323M | 373M | 319M | 320M | 312M | 317M | 286M | 281M | 284M | 269M | 261M | 263M |
| 應收帳款 | 78.8M | 78.7M | 82.2M | 115M | 110M | 132M | 103M | 110M | 119M | 104M | 104M | 103M |
| 存貨 | 19.1M | 19.7M | 20.9M | 21.6M | 20.7M | 21.2M | 20.4M | 21.2M | 20.4M | 20.6M | 21.4M | 22.0M |
| 總資產 | 6.7B | 6.6B | 6.5B | 6.6B | 6.5B | 6.4B | 6.3B | 6.3B | 6.2B | 6.3B | 6.3B | 6.3B |
| 有息負債 | 2.6B | 2.3B | 1.9B | 3.5B | 3.5B | 3.1B | 3.0B | 2.9B | 2.8B | 2.9B | 2.9B | 2.9B |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 2.5B | 2.5B | 2.7B | 1.4B | 1.3B | 1.6B | 1.6B | 1.7B | 1.8B | 1.8B | 1.7B | 1.7B |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | −2.3B | −1.9B | −1.6B | −3.2B | −3.2B | −2.8B | −2.7B | −2.6B | −2.5B | −2.6B | −2.6B | −2.7B |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 134M | – | – | 256M+2% | – | – | – | 251M | – | – | 282M |
| 資本支出 | – | 155M | – | – | 170M | – | – | – | 89.6M | – | – | 96.1M |
| 自由現金流 | – | −20.8M | – | – | 86.5M-46% | – | – | – | 161M | – | – | 186M |
| 折舊攤銷 | 91.1M | 95.0M | 73.7M | 70.0M | 68.2M | 77.7M | 70.3M | 65.7M | 62.9M | 64.8M | 62.2M | 61.6M |
| 買回庫藏股 | – | 155M | – | – | 328M | – | – | – | 106M | – | – | 106M |
| 現金股利 | – | 13.8M | – | – | 14.7M | – | – | – | 15.5M | – | – | 15.5M |
| 自由現金流率 | – | -2.1% | – | – | 8.7% | – | – | – | 16.8% | – | – | 19.3% |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 3.9B
| Midwest And South | 2.1B | 53.7% | +2.6% |
|---|---|---|---|
| Las Vegas Locals | 890M | 22.6% | -0.5% |
| Online | 708M | 18.0% | +16.8% |
| Downtown Las Vegas | 229M | 5.8% | -0.6% |
產品／服務2025 年度 · 4.2B
| Casino | 2.6B | 63.0% | +2.1% |
|---|---|---|---|
| Online Reimbusements | 576M | 13.7% | +27.9% |
| Food And Beverage | 310M | 7.4% | +2.2% |
| Occupancy | 191M | 4.6% | -6.5% |
| Product And Service Other | 145M | 3.5% | +1.1% |
| Online | 132M | 3.2% | -15.1% |
| Management Fee | 98.9M | 2.4% | +11.8% |
| Management Service | 98.9M | 2.4% | +11.8% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 4.1B | +4.1% | 1.8B | 45.0% | 22.56 | 388M |
| FY2024 | 3.9B | +5.1% | 578M | 14.7% | 6.19 | 557M |
| FY2023 | 3.7B | +5.2% | 620M | 16.6% | 6.12 | 541M |
| FY2022 | 3.6B | +5.5% | 639M | 18.0% | 5.87 | 707M |
| FY2021 | 3.4B | +54.7% | 464M | 13.8% | 4.07 | 811M |
| FY2020 | 2.2B | -34.5% | −135M | -6.2% | -1.19 | 114M |
| FY2019 | 3.3B | +26.6% | 158M | 4.7% | 1.38 | 341M |
| FY2018 | 2.6B | – | 115M | 4.4% | 1.00 | 273M |