BUKS
BUTLER NATIONAL CORP
+0.09 (+2.22%)4.14USD28.3K成交股數264M市值11.5本益比(近四季)2.4股價營收比+53.0%營收年增(近四季)2026-12-11下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 4 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 30.8M+53% | 27.7M+31% | 26.9M+26% | 23.3M+17% | 20.1M-11% | 21.2M+12% | 21.4M+9% | 19.8M+15% | 22.6M | 19.0M | 19.6M | 17.2M |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | 268K | – | – | – | 262K | – | – | 220K | – | – | – | 205K |
| 銷售管理費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益 | 7.4M+59% | 7.5M+86% | 9.2M+90% | 7.1M+100% | 4.7M-1% | 4.0M+6% | 4.9M+35% | 3.5M+211% | 4.7M | 3.8M | 3.6M | 1.1M |
| 營業利益率 | 24.1% | 27.0% | 34.3% | 30.4% | 23.2% | 19.0% | 22.7% | 17.8% | 20.8% | 20.0% | 18.4% | 6.6% |
| 稅後淨利 | 5.3M+43% | 5.6M+64% | 6.7M+86% | 6.0M+167% | 3.7M-17% | 3.4M+42% | 3.6M-27% | 2.2M+212% | 4.5M | 2.4M | 5.0M | 719K |
| 淨利率 | 17.1% | 20.1% | 24.9% | 25.8% | 18.3% | 16.0% | 16.8% | 11.3% | 19.7% | 12.6% | 25.3% | 4.2% |
| 稀釋 EPS | 0.08+33% | 0.09+80% | 0.10+100% | 0.09+200% | 0.06-14% | 0.05+67% | 0.05-29% | 0.03+200% | 0.07 | 0.03 | 0.07 | 0.01 |
| 稀釋股數 | 64.0M | 65.0M | 64.2M | 64.6M | 66.9M | 67.0M | 68.0M | 68.7M | 70.4M | 69.6M | 69.5M | 75.2M |
資產負債表 期末餘額
| 科目 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 35.3M | 35.1M | 36.5M | – | – | – | – | – | – | – | – | – |
| 應收帳款 | 6.7M | 14.0M | 12.2M | 7.5M | 7.6M | 6.3M | 5.4M | 7.3M | 5.8M | 6.1M | 5.6M | 3.3M |
| 存貨 | 13.7M | 13.1M | 12.1M | 11.5M | 10.5M | 10.4M | 10.5M | 9.6M | 9.5M | 10.5M | 9.2M | 9.0M |
| 總資產 | 140M | 142M | 141M | 128M | 130M | 129M | 114M | 115M | 114M | 113M | 112M | 105M |
| 有息負債 | 23.6M | 24.6M | 25.6M | 27.0M | 28.5M | 31.2M | 30.7M | 32.0M | 33.2M | 34.8M | 36.0M | 37.3M |
| 總負債 | 53.2M | 59.9M | 64.6M | 58.0M | 65.0M | 66.2M | 55.3M | 58.4M | 59.5M | 63.4M | 64.1M | 62.8M |
| 股東權益 | 86.3M | 82.0M | 76.3M | 70.2M | 65.2M | 62.4M | 59.1M | 56.3M | 54.4M | 49.9M | 47.5M | 42.2M |
| 負債比 | 38.1% | 42.2% | 45.8% | 45.2% | 49.9% | 51.5% | 48.3% | 50.9% | 52.2% | 55.9% | 57.4% | 59.8% |
| 淨現金(現金 − 有息負債) | 11.6M | 10.5M | 10.9M | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 27Q1 | 26Q4 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | 4.6M-68% | – | – | – | 14.7M | – | – | 3.0M-442% | – | – | – | −862K |
| 資本支出 | 1.9M | – | – | – | 1.4M | – | – | 1.2M | – | – | – | 901K |
| 自由現金流 | 2.7M-79% | – | – | – | 13.3M | – | – | 1.8M-200% | – | – | – | −1.8M |
| 折舊攤銷 | 1.8M | 1.8M | 1.7M | 1.7M | 1.7M | 1.8M | 1.7M | 1.6M | 1.5M | 1.5M | 1.6M | 1.4M |
| 買回庫藏股 | – | – | – | – | 3.7M | – | – | 464K | – | – | – | 5.0M |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | 8.9% | – | – | – | 65.9% | – | – | 8.9% | – | – | – | -10.3% |
營收拆解 2026 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2026 年度 · 98.0M
| Aerospace Products | 60.6M | 61.8% | +32.6% |
|---|---|---|---|
| Professional Services | 37.4M | 38.2% | -2.3% |
地區2026 年度 · 98.0M
| North America | 85.8M | 87.5% | +31.0% |
|---|---|---|---|
| 歐洲 | 8.0M | 8.2% | -43.7% |
| 亞洲 | 3.9M | 4.0% | +4.9% |
| Australia And Other | 272K | 0.3% | -45.7% |
產品／服務2026 年度 · 60.8M
| Casino | 26.7M | 43.9% | -4.5% |
|---|---|---|---|
| Special Mission Electronics | 19.2M | 31.6% | +50.9% |
| Sportsbook | 6.5M | 10.8% | +12.9% |
| Casino Nongaming | 4.2M | 6.9% | -8.1% |
| Aircraft Avionics | 4.2M | 6.9% | +23.6% |
| Gaming 小計 | 37.4M | 61.5% | -2.3% |
| Aircraft Modification 小計 | 37.2M | 61.2% | +25.7% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2026 | 98.0M | +16.7% | 21.9M | 22.4% | 0.34 | 19.2M |
| FY2025 | 84.0M | +7.1% | 12.6M | 14.9% | 0.19 | 10.1M |
| FY2024 | 78.4M | +4.2% | 12.5M | 16.0% | 0.18 | −1.2M |
| FY2023 | 75.2M | +5.1% | 4.5M | 6.0% | 0.06 | 14.4M |
| FY2022 | 71.5M | +16.3% | 10.4M | 14.5% | 0.14 | 1.6M |
| FY2021 | 61.5M | -6.7% | 1.4M | 2.3% | 0.02 | 6.5M |
| FY2020 | 65.9M | +12.2% | 4.2M | 6.4% | 0.06 | 6.9M |
| FY2019 | 58.7M | – | 3.9M | 6.6% | 0.06 | 4.6M |