BOTY
LINGERIE FIGHTING CHAMPIONSHIPS, INC.
+0.01 (+9.17%)0.07USD250成交股數125K市值0.0本益比(近四季)0.5股價營收比+19.2%營收年增(近四季)–下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 30K+19% | 49K+79% | 121K+416% | 34K-1% | 26K-43% | 27K-5% | 24K-27% | 34K+11% | 45K | 29K | 32K | 31K |
| 營業成本 | 32K | 41K | 69K | 145K | 13K | 11K | 13K | 23K | 34K | 18K | 10K | 16K |
| 毛利 | −1K-110% | 8K-50% | 53K+379% | −111K-1099% | 13K+19% | 16K+45% | 11K-50% | 11K-26% | 11K | 11K | 22K | 15K |
| 毛利率 | -4.1% | 16.7% | 43.5% | -326.2% | 50.5% | 59.7% | 46.8% | 32.3% | 24.0% | 39.0% | 67.8% | 48.7% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 23K | 35K | 36K | 21K | 65K | 14K | 16K | 13K | 12K | 21K | 15K | 9K |
| 營業利益 | −85K-20% | −395K+431% | −39K-76% | −230K+130% | −107K+177% | −74K+31% | −158K+125% | −100K+177% | −39K | −57K | −70K | −36K |
| 營業利益率 | -279.6% | -803.1% | -31.7% | -675.1% | -417.7% | -270.9% | -671.8% | -290.6% | -85.7% | -196.0% | -216.4% | -116.4% |
| 稅後淨利 | −281K-90% | 439K-66% | −202K-74% | 1.3M-8% | −2.9M+31% | 1.3M+1663% | −770K+38% | 1.4M+60% | −2.2M | 73K | −560K | 868K |
| 淨利率 | -923.6% | 893.0% | -166.8% | 3,754.0% | -11,448.6% | 4,655.0% | -3,272.6% | 4,029.5% | -4,952.0% | 250.6% | -1,725.0% | 2,789.8% |
| 稀釋 EPS | -0.14-98% | 0.02-98% | 4.26 | 0.00 | -6.26 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 稀釋股數 | 2.0M | 18.7M | 496K | 21.64B | 467K | 1.5M | 4.37B | 13.85B | 14.24B | 10.57B | 10.20B | 10.37B |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 19K | 31K | 24K | 80K | 113K | 713.00 | 13K | 10K | 2K | 5K | 3K | 3K |
| 應收帳款 | 842.00 | 2K | 6K | 8K | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 64K | 95K | 106K | 223K | 156K | 3K | – | – | – | 5K | – | – |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 5.9M | 5.7M | 6.4M | 6.4M | – | – | – | – | – | – | – | – |
| 股東權益 | −5.8M | −5.6M | −6.3M | −6.2M | −7.6M | −4.6M | −5.7M | −5.0M | −6.4M | −4.2M | −4.3M | −3.8M |
| 負債比 | 9,213.6% | 5,947.1% | 6,062.3% | 2,854.3% | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −85K+76% | – | – | – | −48K | – | – | −3K | – | – | – |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
產品／服務2025 年度 · 208K
| 廣告 | 120K | 57.5% | +44.8% |
|---|---|---|---|
| 授權 | 50K | 24.0% | – |
| Live Events Broadcasting And Site Subscriptions | 36K | 17.3% | +5.6% |
| Sponsorship | 3K | 1.2% | -84.4% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 208K | +56.8% | −567K | -272.0% | -1.14 | −313K |
| FY2024 | 133K | +13.0% | −1.9M | -1,404.9% | -4.48 | −164K |
| FY2023 | 118K | +3.4% | 308K | 262.0% | 0.00 | −150K |
| FY2022 | 114K | +19.2% | 1.7M | 1,476.2% | 0.00 | – |
| FY2021 | 95K | +243.6% | −3.5M | -3,692.1% | 0.00 | – |
| FY2020 | 28K | +1.5% | −2.4M | -8,662.2% | 0.00 | – |
| FY2019 | 27K | +114.9% | −2.3M | -8,407.2% | 0.00 | – |
| FY2018 | 13K | – | 67K | 524.1% | 0.00 | – |