BNAI
Brand Engagement Network Inc.
+0.06 (+0.88%)6.90USD134K成交股數51.7M市值–本益比(近四季)122.7股價營收比+1031.2%營收年增(近四季)2026-11-13下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 57K+466% | 104K | 60K+20% | 5K | 10K-80% | 0.00 | 50K | 0.00 | 50K | 0.00 | 0.00 | 0.00 |
| 營業成本 | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | – |
| 毛利 | 160K+1501% | – | 60K+20% | 5K | 10K-80% | 0.00 | 50K | 0.00 | 50K | 0.00 | 0.00 | – |
| 毛利率 | 283.0% | – | 100.0% | 100.0% | 100.0% | – | 100.0% | – | 100.0% | – | – | – |
| 研發費用 | 5K | 27K | −4K | 7K | 11K | 368K | 153K | 356K | 251K | 75K | 76K | 2K |
| 銷售管理費用 | 2.6M | 2.4M | 1.5M | 1.8M | 3.2M | 3.3M | 4.2M | 5.3M | 6.5M | 2.3M | 2.8M | 2.6M |
| 營業利益 | −3.5M-15% | −3.3M-82% | −2.3M-56% | −2.8M-55% | −4.2M-39% | −18.1M+605% | −5.3M+72% | −6.3M+139% | −6.8M | −2.6M | −3.1M | −2.6M |
| 營業利益率 | -6,242.5% | -3,196.2% | -3,853.3% | -56,506.2% | -41,540.9% | – | -10,559.0% | – | -13,654.9% | – | – | – |
| 稅後淨利 | −3.4M-7% | −3.1M-83% | −2.5M-57% | 905K-130% | −3.6M-48% | −18.0M+595% | −5.8M+87% | −3.0M+16% | −6.9M | −2.6M | −3.1M | −2.6M |
| 淨利率 | -5,946.3% | -2,934.5% | -4,128.4% | 18,101.6% | -36,102.3% | – | -11,646.2% | – | -13,826.9% | – | – | – |
| 稀釋 EPS | -0.49-46% | -0.51-95% | -0.06-63% | 0.21-333% | -0.90+233% | -9.73+8008% | -0.16+7% | -0.09-40% | -0.27 | -0.12 | -0.15 | -0.15 |
| 稀釋股數 | 6.8M | 6.0M | 42.2M | 4.2M | 4.0M | 3.3M | 35.5M | 34.0M | 25.2M | 22.4M | 20.2M | 17.1M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 708K | 1.8M | 103K | 20K | 236K | 149K | 73K | 1.4M | 3.3M | 982K | 288K | 0.00 |
| 應收帳款 | – | 130K | 50K | 9K | 41K | 31K | 31K | 0.00 | 8K | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 30.7M | 16.3M | 16.4M | 17.0M | 17.9M | 18.1M | 31.9M | 34.1M | 36.9M | 49.3M | 48.7M | 48.3M |
| 有息負債 | 58K | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 11.3M | 9.0M | 12.9M | 11.3M | 14.6M | 15.5M | 14.2M | 13.4M | 16.2M | 19.9M | 17.7M | 17.1M |
| 股東權益 | 19.4M | 7.3M | 3.5M | 5.7M | 3.3M | 2.6M | 17.8M | 20.6M | 20.6M | 16.8M | 16.4M | −155K |
| 負債比 | 36.7% | 55.4% | 78.9% | 66.4% | 81.5% | 85.4% | 44.4% | 39.4% | 44.1% | 40.3% | 36.4% | 35.3% |
| 淨現金(現金 − 有息負債) | 650K | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −3.7M | – | – | −2.6M-42% | – | – | – | −4.5M | – | – | −55K |
| 資本支出 | – | – | – | – | 0.00 | – | – | – | 13K | – | – | 0.00 |
| 自由現金流 | – | – | – | – | −2.6M-42% | – | – | – | −4.6M | – | – | −55K |
| 折舊攤銷 | 1.1M | 1.0M | 928K | 975K | 939K | 956K | 972K | 682K | 117K | 210K | 221K | 19K |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | 269M |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | -26,278.6% | – | – | – | -9,164.4% | – | – | – |
營收拆解
這家公司的 XBRL 沒有標分部、產品或地區營收。多半是單一業務,或只在 10-K 文字裡揭露。
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 275K | +175.7% | −8.6M | -3,135.2% | -1.97 | −5.1M |
| FY2024 | 100K | +183.4% | −33.7M | -33,786.4% | -10.25 | −14.1M |
| FY2023 | 35K | – | −11.7M | -33,318.0% | -0.57 | −5.1M |
| FY2022 | – | – | 7.2M | –% | – | – |
| FY2021 | – | – | 5.1M | –% | – | – |
| FY2020 | – | – | – | –% | – | – |