BMNR
BITMINE IMMERSION TECHNOLOGIES, INC.
+1.21 (+5.33%)24.03USD21.5M成交股數14.5B市值–本益比(近四季)236.8股價營收比+2167.8%營收年增(近四季)2026-11-20下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 8 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 46.5M+2968% | 11.0M+819% | 2.3M+236% | 2.1M+68% | 1.5M+70% | 1.2M+135% | 682K+380% | 1.2M+685% | 892K | 511K | 142K | 156K |
| 營業成本 | 5.7M | 1.4M | 1.0M | 1.7M | 1.4M | 1.2M | – | – | – | – | – | – |
| 毛利 | 40.8M+13292% | 9.6M+7899% | 1.3M+1037% | 491K+121% | 305K-6% | 120K+15% | 112K+60% | 222K+266% | 324K | 104K | 70K | 61K |
| 毛利率 | 87.7% | 87.1% | 55.3% | 23.9% | 20.1% | 10.0% | 16.4% | 18.1% | 36.3% | 20.4% | 49.1% | 38.8% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 37.3M | 75.0M | 223M | 744K | 964K | 959K | 2.1M | 48K | 70K | 68K | 184K | 43K |
| 營業利益 | −11.9M+1200% | −3.8B+434355% | −5.5B+837818% | −468K-12% | −913K+41% | −884K+44% | −653K+28% | −535K+85% | −649K | −612K | −510K | −289K |
| 營業利益率 | -25.5% | -34,784.7% | -238,564.8% | -22.8% | -60.2% | -73.6% | -95.7% | -43.6% | -72.8% | -119.7% | -358.5% | -185.1% |
| 稅後淨利 | −83.6M+7131% | −3.8B+391934% | −5.2B+638935% | −623K-5% | −1.2M+28% | −974K+6% | −814K+56% | −654K+113% | −903K | −922K | −524K | −307K |
| 淨利率 | -179.6% | -34,583.9% | -226,955.7% | -30.3% | -76.2% | -81.1% | -119.4% | -53.4% | -101.2% | -180.3% | -368.5% | -196.9% |
| 稀釋 EPS | -0.15-74% | -8.40+406% | -15.98+1467% | -0.31+19% | -0.58+2800% | -1.66+8200% | -1.02+10100% | -0.26+2500% | -0.02 | -0.02 | -0.01 | -0.01 |
| 稀釋股數 | 552M | 455M | 326M | 2.0M | 2.0M | 2.4M | 2.5M | 2.5M | 49.7M | 49.7M | 48.9M | 48.8M |
資產負債表 期末餘額
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 340M | 880M | 888M | 1.5M | 483K | 797K | 499K | 281K | 342K | 471K | 518K | 402K |
| 應收帳款 | – | – | – | 374K | – | – | 374K | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 11.6B | 9.9B | 11.5B | 8.3M | 7.5M | 7.9M | 7.3M | 8.2M | 7.8M | 8.6M | 8.4M | 8.1M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 30.1M | 36.2M | 236M | 5.4M | 4.6M | 4.1M | 3.2M | 3.6M | 2.9M | 3.0M | 1.9M | 1.4M |
| 股東權益 | 11.6B | 9.9B | 11.3B | 2.9M | 2.9M | 3.8M | 4.1M | 4.6M | 5.0M | 5.6M | 6.5M | 6.8M |
| 負債比 | 0.3% | 0.4% | 2.1% | 65.2% | 62.0% | 52.0% | 43.9% | 43.5% | 36.5% | 34.7% | 22.7% | 17.0% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | −228M | – | – | −96K+112% | – | – | – | −45K | – | – |
| 資本支出 | – | – | 376K | – | – | 18K | – | – | – | 80K | – | – |
| 自由現金流 | – | – | −229M | – | – | −114K-9% | – | – | – | −125K | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | 223K | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | -9,975.2% | – | – | -9.5% | – | – | – | -24.5% | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
產品／服務2025 年度 · 6.1M
| Self Mining | 3.1M | 51.4% | +3.4% |
|---|---|---|---|
| Leasing | 1.9M | 30.9% | – |
| Sale Of Mining Equipment | 846K | 13.9% | +266.2% |
| Consulting | 235K | 3.9% | – |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 6.1M | +84.1% | 349M | 5,719.1% | 13.39 | −5.2M |
| FY2024 | 3.3M | +413.0% | −3.3M | -99.5% | -1.32 | −106K |
| FY2023 | 645K | +50.9% | −2.5M | -382.0% | -0.05 | −1.4M |
| FY2022 | 428K | – | −2.0M | -468.9% | -0.05 | −4.4M |
| FY2021 | 0.00 | – | −154K | –% | -0.02 | −504K |