BLZE
Backblaze, Inc.
+0.34 (+2.60%)13.45USD428K成交股數833M市值–本益比(近四季)5.3股價營收比+17.7%營收年增(近四季)2026-11-05下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 42.7M+18% | 38.7M+12% | 37.8M+16% | 37.2M+19% | 36.3M+21% | 34.6M+20% | 32.6M+29% | 31.3M+27% | 30.0M | 28.7M | 25.3M | 24.6M |
| 營業成本 | 15.9M | 15.1M | 14.3M | 14.1M | 13.3M | 15.4M | 14.8M | 14.1M | 14.2M | 13.7M | 13.5M | 12.5M |
| 毛利 | 26.8M+16% | 23.5M+22% | 23.4M+32% | 23.1M+34% | 23.0M+46% | 19.3M+28% | 17.8M+51% | 17.2M+43% | 15.8M | 15.1M | 11.8M | 12.1M |
| 毛利率 | 62.8% | 60.9% | 62.0% | 62.1% | 63.5% | 55.6% | 54.6% | 55.1% | 52.8% | 52.5% | 46.5% | 49.0% |
| 研發費用 | 11.0M | 11.3M | 11.1M | 11.2M | 11.9M | 11.9M | 10.7M | 9.6M | 9.7M | 9.4M | 9.6M | 9.9M |
| 銷售管理費用 | 9.8M | 7.3M | 8.6M | 6.2M | 7.2M | 6.9M | 7.5M | 6.5M | 6.6M | 7.2M | 6.9M | 6.2M |
| 營業利益 | −4.2M-33% | −5.4M-39% | −5.3M-57% | −3.3M-66% | −6.2M-41% | −8.8M-25% | −12.2M-22% | −9.8M-30% | −10.5M | −11.6M | −15.6M | −13.9M |
| 營業利益率 | -9.8% | -13.8% | -14.0% | -8.9% | -17.2% | -25.3% | -37.4% | -31.4% | -35.1% | -40.5% | -61.5% | -56.6% |
| 稅後淨利 | −5.1M-28% | −6.1M-34% | −5.4M-58% | −3.8M-63% | −7.1M-36% | −9.3M-24% | −12.8M-21% | −10.3M-28% | −11.1M | −12.2M | −16.1M | −14.3M |
| 淨利率 | -11.9% | -15.9% | -14.3% | -10.2% | -19.6% | -26.9% | -39.1% | -33.1% | -36.9% | -42.5% | -63.5% | -58.3% |
| 稀釋 EPS | -0.08-38% | -0.10-41% | -0.09-69% | -0.07-72% | -0.13-52% | -0.17-45% | -0.29-34% | -0.25-39% | -0.27 | -0.31 | -0.44 | -0.41 |
| 稀釋股數 | 60.8M | 59.3M | 56.2M | 57.0M | 55.6M | 54.1M | 43.5M | 42.2M | 40.2M | 36.0M | 36.7M | 35.1M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 32.4M | 26.3M | 29.2M | 29.1M | 32.2M | 40.6M | 3.0M | 9.3M | 6.3M | 12.5M | 9.0M | 5.9M |
| 應收帳款 | 5.3M | 4.3M | 3.5M | 3.4M | 3.2M | 1.8M | 2.8M | 1.8M | 1.6M | 800K | 2.0M | 826K |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 224M | 193M | 192M | 192M | 186M | 170M | 136M | 128M | 132M | 132M | 135M | 135M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 135M | 108M | 109M | 109M | 106M | 92.4M | 93.4M | 82.7M | 84.4M | 86.7M | 87.4M | 80.4M |
| 股東權益 | 88.5M | 84.6M | 83.2M | 82.8M | 79.6M | 77.8M | 42.8M | 45.1M | 47.5M | 44.9M | 47.4M | 54.2M |
| 負債比 | 60.4% | 56.1% | 56.6% | 56.8% | 57.2% | 54.3% | 68.6% | 64.7% | 64.0% | 65.9% | 64.9% | 59.7% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 3.4M-32% | – | – | – | 4.9M | – | – | 3.4M | – | – | – |
| 資本支出 | – | 651K | – | – | – | 503K | – | – | 423K | – | – | – |
| 自由現金流 | – | 2.7M-39% | – | – | – | 4.4M | – | – | 3.0M | – | – | – |
| 折舊攤銷 | – | 6.7M | – | – | – | 7.8M | – | – | 6.9M | – | – | – |
| 買回庫藏股 | – | 809K | – | – | – | 0.00 | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | 7.0% | – | – | – | 12.8% | – | – | 10.0% | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 146M
| Reportable | 146M | 100.0% | +14.3% |
|---|
地區2025 年度 · 146M
| 美國 | 105M | 71.7% | +10.9% |
|---|---|---|---|
| 美國以外 | 27.1M | 18.6% | +30.2% |
| 英國 | 7.5M | 5.2% | +12.1% |
| 加拿大 | 6.6M | 4.5% | +14.8% |
產品／服務2025 年度 · 292M
| B2Cloud Storage | 79.9M | 27.4% | +26.1% |
|---|---|---|---|
| Consumption Based Arragments | 77.2M | 26.5% | +25.6% |
| Subscription Based Arrangements | 68.2M | 23.4% | +3.9% |
| Computer Backup | 65.9M | 22.6% | +2.6% |
| Point In Time Arrangements | 412K | 0.1% | -19.4% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 146M | +14.3% | −25.6M | -17.6% | -0.46 | 18.9M |
| FY2024 | 128M | +25.1% | −48.5M | -38.0% | -1.11 | 10.8M |
| FY2023 | 102M | +19.8% | −59.7M | -58.5% | -1.66 | −12.9M |
| FY2022 | 85.2M | +26.2% | −51.4M | -60.4% | -1.62 | −21.1M |
| FY2021 | 67.5M | +25.5% | −21.7M | -32.2% | -1.07 | −4.0M |
| FY2020 | 53.8M | – | −6.6M | -12.3% | -0.36 | 10.7M |