BLND
Blend Labs, Inc.
-0.01 (-0.75%)1.32USD543K成交股數317M市值–本益比(近四季)2.4股價營收比+7.0%營收年增(近四季)2026-11-05下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 33.8M+7% | 30.8M+15% | 31.6M+5% | 32.7M-1% | 31.6M+10% | 26.8M+13% | 30.1M-26% | 33.1M-23% | 28.7M | 23.8M | 40.6M | 42.8M |
| 營業成本 | 9.0M | 7.5M | 8.3M | 8.4M | 8.3M | 7.8M | 7.8M | 8.6M | 8.4M | 7.8M | 18.5M | 19.3M |
| 毛利 | 24.9M+7% | 23.4M+23% | 23.4M+5% | 24.3M-1% | 23.4M+15% | 19.0M+18% | 22.3M+1% | 24.5M+4% | 20.3M | 16.0M | 22.1M | 23.5M |
| 毛利率 | 73.5% | 75.8% | 73.8% | 74.3% | 73.8% | 70.8% | 74.2% | 74.0% | 70.9% | 67.3% | 54.4% | 54.9% |
| 研發費用 | 8.7M | 9.4M | 7.5M | 8.7M | 7.5M | 7.8M | 8.9M | 10.1M | 12.9M | 14.2M | 18.8M | 22.1M |
| 銷售管理費用 | 11.0M | 12.2M | 13.7M | 13.0M | 13.7M | 11.2M | 10.5M | 11.5M | 11.4M | 12.4M | 15.8M | 19.6M |
| 營業利益 | −1.6M-67% | −5.1M-37% | −4.8M+47% | −5.3M-53% | −4.8M-63% | −8.0M-62% | −3.3M-91% | −11.3M-69% | −13.1M | −21.2M | −36.2M | −36.7M |
| 營業利益率 | -4.7% | -16.4% | -15.3% | -16.4% | -15.3% | -29.7% | -10.9% | -34.1% | -45.5% | -89.0% | -89.2% | -85.8% |
| 稅後淨利 | −1.5M-78% | −8.0M-15% | −6.8M+730% | 12.1M-595% | −6.8M-65% | −9.5M-54% | −825K-98% | −2.4M-94% | −19.4M | −20.7M | −41.8M | −41.2M |
| 淨利率 | -4.4% | -26.1% | -21.6% | 37.0% | -21.6% | -35.5% | -2.7% | -7.4% | -67.6% | -86.7% | -102.9% | -96.3% |
| 稀釋 EPS | -0.03-25% | -0.05-17% | – | 0.02-167% | -0.04-56% | -0.06-33% | -0.03-83% | -0.03-83% | -0.09 | -0.09 | -0.18 | -0.18 |
| 稀釋股數 | 240M | 256M | – | 269M | 259M | 259M | 254M | 255M | 253M | 251M | 246M | 244M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 23.3M | 37.4M | 45.1M | 55.0M | 36.5M | 56.2M | 38.0M | 50.6M | 41.8M | 77.6M | 84.6M | 35.0M |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 144M | 161M | 170M | 189M | 182M | 187M | 178M | 186M | 185M | 202M | 318M | 350M |
| 有息負債 | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 139M | 219M | 218M |
| 總負債 | 48.8M | 52.9M | 41.0M | 47.2M | 55.0M | 58.8M | 40.4M | 47.5M | 48.3M | 190M | 267M | 266M |
| 股東權益 | −74.4M | −55.9M | −30.5M | −13.4M | −23.1M | −17.2M | −56.4M | −49.6M | −45.5M | −35.8M | 6.3M | 41.3M |
| 負債比 | 34.0% | 32.8% | 24.1% | 25.0% | 30.2% | 31.4% | 22.7% | 25.5% | 26.0% | 94.1% | 84.0% | 75.9% |
| 淨現金(現金 − 有息負債) | – | – | 45.1M | 55.0M | 36.5M | 56.2M | 38.0M | 50.6M | 41.8M | −61.3M | −134M | −183M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 7.4M-63% | – | – | – | 20.1M-620% | – | – | – | −3.9M | – | – |
| 資本支出 | – | 1.1M | – | – | – | 4.3M | – | – | – | 2.0M | – | – |
| 自由現金流 | – | 6.2M-61% | – | – | – | 15.8M-371% | – | – | – | −5.8M | – | – |
| 折舊攤銷 | – | 1.3M | – | – | – | 407K | – | – | – | 316K | – | – |
| 買回庫藏股 | – | 16.8M | – | – | – | 2.6M | – | – | – | 0.00 | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | 20.2% | – | – | – | 58.9% | – | – | – | -24.5% | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
產品／服務2025 年度 · 124M
| Mortgage Suite | 69.2M | 56.0% | -5.5% |
|---|---|---|---|
| Consumer Banking Suite | 45.2M | 36.6% | +34.4% |
| Professional Services | 9.1M | 7.4% | +3.3% |
| 軟體 小計 | 114M | 92.6% | +7.0% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 124M | +6.8% | −6.8M | -5.5% | -0.10 | −81K |
| FY2024 | 116M | +5.7% | −43.3M | -37.4% | -0.24 | −22.8M |
| FY2023 | 110M | -53.4% | −179M | -163.1% | -0.76 | −128M |
| FY2022 | 235M | +0.3% | −720M | -306.2% | -3.28 | −192M |
| FY2021 | 234M | +144.2% | −170M | -72.5% | -1.30 | −129M |
| FY2020 | 96.0M | +89.5% | −74.6M | -77.7% | -1.89 | −66.3M |
| FY2019 | 50.7M | – | −81.5M | -160.7% | -2.49 | −59.5M |