BFLY
Butterfly Network, Inc.
+0.78 (+10.74%)8.04USD2.8M成交股數2.1B市值–本益比(近四季)18.8股價營收比+39.5%營收年增(近四季)2026-10-30下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 32.6M+54% | 26.5M+19% | 21.5M+5% | 23.4M+9% | 21.2M+20% | 22.4M+45% | 20.6M+11% | 21.5M+39% | 17.7M | 15.4M | 18.5M | 15.5M |
| 營業成本 | 9.3M | 8.2M | 25.2M | 8.5M | 7.8M | 8.6M | 8.3M | 8.9M | 7.4M | 6.0M | 7.6M | 6.4M |
| 毛利 | 23.3M+74% | 18.3M+33% | −3.8M-131% | 14.9M+18% | 13.4M+30% | 13.7M+46% | 12.2M+12% | 12.6M+38% | 10.3M | 9.4M | 10.9M | 9.1M |
| 毛利率 | 71.4% | 68.9% | -17.5% | 63.7% | 63.0% | 61.5% | 59.5% | 58.6% | 58.2% | 60.8% | 59.1% | 58.7% |
| 研發費用 | 10.5M | 9.5M | 8.7M | 8.3M | 9.9M | 8.8M | 8.8M | 9.4M | 10.7M | 12.1M | 15.6M | 16.7M |
| 銷售管理費用 | 11.4M | 10.8M | 9.3M | 9.1M | 9.6M | 9.9M | 9.4M | 10.1M | 10.4M | 11.6M | 14.7M | 11.0M |
| 營業利益 | −13.7M-26% | −13.9M-20% | −35.1M+104% | −16.1M-7% | −18.5M-18% | −17.3M-47% | −17.2M-45% | −17.2M-51% | −22.6M | −32.6M | −31.3M | −35.0M |
| 營業利益率 | -41.9% | -52.3% | -163.5% | -68.9% | -87.0% | -77.5% | -83.9% | -80.2% | -128.1% | -211.2% | -169.1% | -226.5% |
| 稅後淨利 | −12.9M-8% | −12.7M-30% | −34.0M+101% | −13.8M-12% | −14.0M-36% | −18.1M-34% | −16.9M-41% | −15.7M-53% | −21.8M | −27.4M | −28.7M | −33.5M |
| 淨利率 | -39.6% | -47.8% | -158.1% | -59.2% | -65.8% | -81.0% | -82.3% | -73.1% | -123.2% | -177.5% | -155.1% | -216.7% |
| 稀釋 EPS | -0.05-17% | -0.05-44% | -0.13+63% | -0.06-14% | -0.06-40% | -0.09-31% | -0.08-43% | -0.07-59% | -0.10 | -0.13 | -0.14 | -0.17 |
| 稀釋股數 | 262M | 257M | 252M | 248M | 235M | 212M | 213M | 212M | 209M | 207M | 205M | 203M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 125M | 138M | 144M | 148M | 155M | 88.8M | 93.8M | 102M | 113M | 150M | 167M | 194M |
| 應收帳款 | 34.6M | 25.2M | 24.4M | 24.5M | 19.9M | 20.8M | 20.6M | 16.1M | 13.9M | 13.6M | 17.8M | 13.5M |
| 存貨 | 58.6M | 59.3M | 62.2M | 68.9M | 69.3M | 70.8M | 73.3M | 74.2M | 74.5M | 94.0M | 86.8M | 69.4M |
| 總資產 | 283M | 286M | 290M | 313M | 318M | 256M | 265M | 273M | 284M | 334M | 365M | 382M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 93.6M | 94.7M | 86.2M | 80.5M | 78.7M | 87.3M | 83.4M | 78.8M | 80.3M | 76.8M | 86.9M | 85.5M |
| 股東權益 | 189M | 191M | 204M | 233M | 240M | 169M | 182M | 194M | 204M | 257M | 278M | 296M |
| 負債比 | 33.1% | 33.1% | 29.7% | 25.7% | 24.7% | 34.1% | 31.5% | 28.9% | 28.2% | 23.0% | 23.8% | 22.4% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −13.9M | – | – | −11.7M-43% | – | – | – | −20.7M | – | – | −43.3M |
| 資本支出 | – | 950K | – | – | 353K | – | – | – | 1.1M | – | – | 1.3M |
| 自由現金流 | – | −14.8M | – | – | −12.0M-45% | – | – | – | −21.8M | – | – | −44.6M |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | 2.1M |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -56.0% | – | – | -56.7% | – | – | – | -123.5% | – | – | -288.1% |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 97.6M
| Reportable | 97.6M | 100.0% | +19.0% |
|---|
地區2025 年度 · 97.6M
| 美國 | 77.4M | 79.3% | +22.1% |
|---|---|---|---|
| 美國以外 | 20.2M | 20.7% | +8.3% |
產品／服務2025 年度 · 97.6M
| 產品 | 63.4M | 65.0% | +17.1% |
|---|---|---|---|
| Software And Other Services | 34.2M | 35.0% | +22.7% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 97.6M | +19.0% | −77.1M | -79.0% | -0.31 | −16.0M |
| FY2024 | 82.1M | +24.5% | −72.5M | -88.4% | -0.34 | −44.4M |
| FY2023 | 65.9M | -10.2% | −134M | -202.9% | -0.65 | −105M |
| FY2022 | 73.4M | +17.3% | −169M | -229.9% | -0.84 | −187M |
| FY2021 | 62.6M | +35.3% | −32.4M | -51.8% | -0.19 | −197M |
| FY2020 | 46.3M | +67.7% | −163M | -351.9% | -26.87 | −84.1M |
| FY2019 | 27.6M | – | −99.7M | -361.4% | -17.08 | −125M |