BDC
BELDEN INC.
+0.63 (+0.56%)113.15USD79.7K成交股數4.4B市值18.4本益比(近四季)1.5股價營收比+11.6%營收年增(近四季)2026-10-29下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 750M+12% | 696M+11% | 720M+10% | 698M+16% | 672M+25% | 625M+13% | 655M+4% | 604M-13% | 536M | 551M | 627M | 692M |
| 營業成本 | 457M | 438M | 457M | 435M | 413M | 379M | 411M | 378M | 334M | 345M | 386M | 431M |
| 毛利 | 294M+14% | 258M+5% | 264M+8% | 263M+16% | 259M+28% | 246M+19% | 244M+1% | 227M-13% | 202M | 206M | 241M | 261M |
| 毛利率 | 39.1% | 37.1% | 36.6% | 37.7% | 38.5% | 39.3% | 37.3% | 37.5% | 37.6% | 37.4% | 38.5% | 37.8% |
| 研發費用 | 31.7M | 30.1M | 32.5M | 33.9M | 33.9M | 28.4M | 27.9M | 28.5M | 27.0M | 25.9M | 30.2M | 31.0M |
| 銷售管理費用 | 148M | 139M | 131M | 139M | 132M | 132M | 127M | 119M | 111M | 126M | 118M | 127M |
| 營業利益 | 99.3M+25% | 78.0M+7% | 87.5M+16% | 76.3M+11% | 79.2M+49% | 72.6M+65% | 75.3M-21% | 68.9M-26% | 53.0M | 44.0M | 95.4M | 92.6M |
| 營業利益率 | 13.2% | 11.2% | 12.2% | 10.9% | 11.8% | 11.6% | 11.5% | 11.4% | 9.9% | 8.0% | 15.2% | 13.4% |
| 稅後淨利 | 68.5M+12% | 51.0M-2% | 67.9M+26% | 56.7M+16% | 61.0M+63% | 51.9M+35% | 53.7M-26% | 49.0M-29% | 37.3M | 38.5M | 72.3M | 68.8M |
| 淨利率 | 9.1% | 7.3% | 9.4% | 8.1% | 9.1% | 8.3% | 8.2% | 8.1% | 7.0% | 7.0% | 11.5% | 9.9% |
| 稀釋 EPS | 1.74+14% | 1.30+2% | 1.70+31% | 1.41+18% | 1.53+70% | 1.27+40% | 1.30-24% | 1.19-26% | 0.90 | 0.91 | 1.70 | 1.60 |
| 稀釋股數 | 39.3M | 39.4M | 40.2M | 40.1M | 40.0M | 40.8M | 41.4M | 41.2M | 41.5M | 42.9M | 42.6M | 43.1M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 349M | 272M | 390M | 314M | 301M | 259M | 323M | 565M | 507M | 597M | 531M | 515M |
| 應收帳款 | 534M | 499M | 463M | 461M | 455M | 420M | 430M | 397M | 356M | 414M | 481M | 510M |
| 存貨 | 421M | 423M | 402M | 394M | 389M | 373M | 368M | 375M | 374M | 367M | 336M | 345M |
| 總資產 | 3.6B | 3.5B | 3.5B | 3.4B | 3.4B | 3.3B | 3.3B | 3.5B | 3.1B | 3.2B | 3.1B | 3.1B |
| 有息負債 | 1.2B | 1.3B | 1.3B | 1.3B | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.1B | 1.2B |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 1.4B | 1.3B | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | −882M | −988M | −896M | −970M | −970M | −920M | −896M | −600M | −673M | −607M | −615M | −672M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −18.7M-351% | – | – | – | 7.4M | – | – | 2.7M | – | – | – |
| 資本支出 | – | 44.4M | – | – | – | 32.2M | – | – | 24.3M | – | – | – |
| 自由現金流 | – | −63.1M+155% | – | – | – | −24.8M | – | – | −21.5M | – | – | – |
| 折舊攤銷 | – | 32.5M | – | – | – | 29.8M | – | – | 27.0M | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | 2.0M | – | – | – | 2.0M | – | – | 2.1M | – | – | – |
| 自由現金流率 | – | -9.1% | – | – | – | -4.0% | – | – | -4.0% | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 2.7B
| Automation Solutions | 1.5B | 55.1% | +13.6% |
|---|---|---|---|
| Smart Infrastructure Solutions | 1.2B | 44.9% | +6.6% |
地區2025 年度 · 2.0B
| 其他國家 | 708M | 34.9% | +1.4% |
|---|---|---|---|
| 歐洲中東非洲 | 557M | 27.4% | +9.5% |
| 亞太 | 338M | 16.6% | +6.6% |
| 加拿大 | 189M | 9.3% | +18.0% |
| 德國 | 139M | 6.9% | +17.7% |
| 中國 | 99.2M | 4.9% | +7.7% |
| 美洲 小計 | 1.8B | 89.7% | +11.3% |
| 美國 小計 | 1.6B | 77.8% | +13.4% |
主要客戶2025 年度 · 392M
| Major Customer | 392M | 100.0% | +12.6% |
|---|
產品／服務2025 年度 · 2.7B
| Automation Solutions | 1.5B | 55.1% | +13.6% |
|---|---|---|---|
| Broadband Solutions | 633M | 23.3% | +5.9% |
| Smart Buildings Solutions | 586M | 21.6% | +7.4% |
| Affiliated Revenue | 1.2M | 0.0% | +27.6% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 2.7B | +10.3% | 238M | 8.7% | 5.91 | 219M |
| FY2024 | 2.5B | -2.0% | 198M | 8.1% | 4.80 | 223M |
| FY2023 | 2.5B | -3.6% | 243M | 9.7% | 5.66 | 203M |
| FY2022 | 2.6B | +13.3% | 255M | 9.8% | 5.72 | 176M |
| FY2021 | 2.3B | +31.3% | 63.9M | 2.8% | 1.41 | 181M |
| FY2020 | 1.8B | -17.8% | −55.2M | -3.1% | -1.23 | 83.1M |
| FY2019 | 2.1B | -17.6% | −377M | -17.7% | -9.37 | 167M |
| FY2018 | 2.6B | – | 161M | 6.2% | 3.08 | 191M |