AVGO
博通 Broadcom Inc.
+8.89 (+2.62%)348.40USD8.9M成交股數1.66T市值44.4本益比(近四季)18.7股價營收比+85.5%營收年增(近四季)2026-12-09下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 11 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 29.6B+86% | 22.2B+48% | 19.3B+29% | 18.0B+28% | 16.0B+22% | 15.0B+20% | 14.9B+25% | 14.1B+58% | 13.1B | 12.5B | 12.0B | 8.9B |
| 營業成本 | 9.1B | 6.8B | 6.2B | 5.8B | 5.2B | 4.8B | 4.8B | 5.1B | 4.7B | 4.7B | 4.6B | 2.7B |
| 毛利 | 20.5B+91% | 15.4B+51% | 13.2B+30% | 12.2B+36% | 10.7B+28% | 10.2B+31% | 10.1B+38% | 9.0B+46% | 8.4B | 7.8B | 7.4B | 6.2B |
| 毛利率 | 69.1% | 69.5% | 68.1% | 68.0% | 67.1% | 68.0% | 68.0% | 64.1% | 63.9% | 62.3% | 61.7% | 69.4% |
| 研發費用 | 2.9B | 3.0B | 3.0B | 3.0B | 3.1B | 2.7B | 2.3B | 2.2B | 2.4B | 2.4B | 2.3B | 1.4B |
| 銷售管理費用 | 996M | 1.1B | 1.0B | 1.1B | 1.1B | 1.1B | 949M | 1.0B | 1.1B | 1.3B | 1.6B | 388M |
| 營業利益 | 16.0B+171% | 10.8B+85% | 8.6B+37% | 7.5B+62% | 5.9B+55% | 5.8B+97% | 6.3B+201% | 4.6B+20% | 3.8B | 3.0B | 2.1B | 3.9B |
| 營業利益率 | 53.9% | 48.6% | 44.3% | 41.7% | 36.9% | 38.8% | 42.0% | 32.9% | 29.0% | 23.7% | 17.4% | 43.4% |
| 稅後淨利 | 13.1B+216% | 9.3B+88% | 7.3B+34% | 8.5B+97% | 4.1B-321% | 5.0B+134% | 5.5B+315% | 4.3B+31% | −1.9B | 2.1B | 1.3B | 3.3B |
| 淨利率 | 44.2% | 42.0% | 38.1% | 47.3% | 26.0% | 33.1% | 36.9% | 30.8% | -14.3% | 17.0% | 11.1% | 37.2% |
| 稀釋 EPS | 2.68+215% | 1.91+85% | 1.50+32% | 1.75+92% | 0.85-313% | 1.03+134% | 1.14+307% | 0.91+18% | -0.40 | 0.44 | 0.28 | 0.77 |
| 稀釋股數 | 4.89B | 4.88B | 4.89B | 4.85B | 4.86B | 4.83B | 4.84B | 4.78B | 4.66B | 4.80B | 4.67B | 4.27B |
資產負債表 期末餘額
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 24.0B | 19.6B | 14.2B | 16.2B | 10.7B | 9.5B | 9.3B | 9.3B | 10.0B | 9.8B | 11.9B | 12.1B |
| 應收帳款 | 13.7B | 10.8B | 8.5B | 7.1B | 6.5B | 5.6B | 5.0B | 4.4B | 4.7B | 5.5B | 5.0B | 2.9B |
| 存貨 | 4.5B | 4.3B | 3.0B | 2.3B | 2.2B | 2.0B | 1.9B | 1.8B | 1.9B | 1.8B | 1.9B | 1.8B |
| 總資產 | 188B | 179B | 170B | 171B | 166B | 165B | 165B | 166B | 168B | 175B | 178B | 71.6B |
| 有息負債 | 57.2B | 62.7B | 63.8B | 62.0B | 62.8B | 61.8B | 60.9B | 66.3B | 66.8B | 71.6B | 73.5B | 38.2B |
| 總負債 | 88.5B | 91.5B | 90.0B | 89.8B | 92.3B | 95.0B | 95.6B | 98.0B | 102B | 105B | 108B | 49.5B |
| 股東權益 | 99.7B | 87.7B | 79.9B | 81.3B | 73.3B | 69.6B | 69.8B | 67.7B | 65.7B | 70.0B | 70.3B | 22.1B |
| 負債比 | 47.0% | 51.1% | 53.0% | 52.5% | 55.8% | 57.7% | 57.8% | 59.1% | 60.9% | 60.1% | 60.5% | 69.2% |
| 淨現金(現金 − 有息負債) | −33.2B | −43.0B | −49.6B | −45.8B | −52.1B | −52.3B | −51.6B | −56.9B | −56.8B | −61.8B | −61.6B | −26.2B |
現金流量表 單季
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | 8.3B+35% | – | – | – | 6.1B+27% | – | – | – | 4.8B | – |
| 資本支出 | – | – | 250M | – | – | – | 100M | – | – | – | 122M | – |
| 自由現金流 | – | – | 8.0B+33% | – | – | – | 6.0B+28% | – | – | – | 4.7B | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | 600M | 7.9B | – | – | 2.5B | 0.00 | – | – | – | 7.2B | 1.7B |
| 現金股利 | 3.1B | 3.1B | 3.1B | 2.8B | 2.8B | 2.8B | 2.8B | 2.5B | 2.5B | 2.4B | 2.4B | 1.9B |
| 自由現金流率 | – | – | 41.5% | – | – | – | 40.3% | – | – | – | 39.2% | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 63.9B
| Semiconductor Solutions | 36.9B | 57.7% | +22.5% |
|---|---|---|---|
| Infrastructure Software | 27.0B | 42.3% | +25.8% |
地區2025 年度 · 91.9B
| All Other Geographies | 19.0B | 20.7% | +1.8% |
|---|---|---|---|
| 美洲 | 18.9B | 20.6% | +26.5% |
| 美國 | 16.5B | 18.0% | +28.1% |
| Chinaincluding Hong Kong | 11.2B | 12.1% | +6.4% |
| 新加坡 | 10.8B | 11.8% | +12.9% |
| 歐洲中東非洲 | 9.1B | 9.9% | +10.6% |
| 台灣 | 6.5B | 7.0% | – |
| 亞太 小計 | 35.9B | 39.1% | +26.3% |
產品／服務2025 年度 · 63.9B
| 產品 | 44.8B | 70.2% | +28.3% |
|---|---|---|---|
| Subscriptionsand Services | 19.0B | 29.8% | +14.6% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 63.9B | +23.9% | 23.1B | 36.2% | 4.77 | 26.9B |
| FY2024 | 51.6B | +44.0% | 5.9B | 11.4% | 1.23 | 19.4B |
| FY2023 | 35.8B | +7.9% | 14.1B | 39.3% | 3.30 | 17.6B |
| FY2022 | 33.2B | +21.0% | 11.5B | 34.6% | 2.65 | 16.3B |
| FY2021 | 27.5B | +14.9% | 6.7B | 24.5% | 15.00 | 13.3B |
| FY2020 | 23.9B | +5.7% | 3.0B | 12.4% | 6.33 | 11.6B |
| FY2019 | 22.6B | +8.4% | 2.7B | 12.1% | 6.43 | 9.3B |
| FY2018 | 20.8B | – | 12.3B | 58.8% | 28.44 | 8.2B |