AUID
authID Inc.
+0.03 (+5.54%)0.49USD32.0K成交股數8.1M市值–本益比(近四季)6.4股價營收比-66.0%營收年增(近四季)2026-11-11下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 491K-66% | 480K+62% | 406K+63% | −106K-138% | 1.4M+818% | 296K+312% | 249K+474% | 280K+655% | 157K | 72K | 43K | 37K |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | 2.0M | 2.1M | 1.9M | 1.8M | 2.0M | 2.0M | 1.6M | 1.4M | 1.2M | 1.1M | 701K | 704K |
| 銷售管理費用 | 2.5M | 2.8M | 2.5M | 3.3M | 3.9M | 2.6M | 2.1M | 2.2M | 2.1M | 2.2M | 3.0M | 2.0M |
| 營業利益 | −4.1M-9% | −4.5M+2% | −4.1M+16% | −5.2M+57% | −4.5M+42% | −4.4M+34% | −3.5M-6% | −3.3M+20% | −3.2M | −3.3M | −3.7M | −2.8M |
| 營業利益率 | -827.4% | -933.2% | -1,002.8% | 4,930.0% | -309.5% | -1,477.9% | -1,411.5% | -1,185.6% | -2,003.7% | -4,555.0% | -8,601.4% | -7,429.3% |
| 稅後淨利 | −4.8M+8% | −4.5M+3% | −4.0M+20% | −5.2M+59% | −4.4M+43% | −4.3M+35% | −3.4M-9% | −3.3M-69% | −3.1M | −3.2M | −3.7M | −10.7M |
| 淨利率 | -969.6% | -929.6% | -994.0% | 4,873.8% | -303.5% | -1,464.8% | -1,351.8% | -1,162.9% | -1,942.8% | -4,478.8% | -8,568.1% | -28,750.6% |
| 稀釋 EPS | – | – | – | – | – | – | – | – | – | – | – | – |
| 稀釋股數 | 16.5M | 16.1M | 13.0M | 13.4M | 13.2M | 10.9M | 10.9M | 9.5M | 9.5M | 6.2M | 7.9M | 5.0M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 1.4M | 1.2M | 4.6M | 4.9M | 8.3M | 2.9M | 11.7M | 14.4M | 7.2M | 10.2M | 3.8M | 6.0M |
| 應收帳款 | 800K | 339K | 239K | 191K | 1.1M | 1.0M | 224K | 193K | 329K | 91K | 49K | 42K |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 7.3M | 6.4M | 10.0M | 10.7M | 15.8M | 10.0M | 17.5M | 20.2M | 12.7M | 15.4M | 9.0M | 11.4M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | 245K | 245K |
| 總負債 | 5.3M | 1.2M | 1.4M | 1.8M | 2.8M | 2.3M | 1.9M | 1.8M | 1.9M | 2.2M | 1.6M | 1.8M |
| 股東權益 | 2.0M | 5.2M | 8.6M | 8.9M | 13.0M | 7.6M | 15.6M | 18.3M | 10.9M | 13.2M | 7.3M | 9.6M |
| 負債比 | 72.1% | 19.3% | 13.6% | 16.9% | 17.8% | 23.5% | 10.7% | 9.2% | 14.6% | 14.4% | 18.3% | 16.1% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | 3.6M | 5.7M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −3.4M-36% | – | – | – | −5.4M | −2.7M-229% | −2.8M | −2.9M | – | 2.1M | – |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | 12K | 12K | 8K | 16K | 30K | 34K | 44K | 44K | 43K | 43K | 60K | 76K |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解 2023 年度 10-K 的分部揭露 · 年增對前一年度
產品/服務2023 年度 · 190K
| Verified Software License | 186K | 97.8% | +18.8% |
|---|---|---|---|
| Legacy Authentication Services | 4K | 2.2% | -98.9% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 2.0M | +130.2% | −17.9M | -878.8% | – | – |
| FY2024 | 886K | +365.9% | −14.3M | -1,610.6% | – | – |
| FY2023 | 190K | -63.9% | −19.4M | -10,195.2% | – | – |
| FY2022 | 527K | -14.0% | −24.2M | -4,594.1% | – | −12.8M |
| FY2021 | 614K | -71.3% | −17.7M | -2,879.4% | -0.83 | −8.9M |
| FY2020 | 2.1M | -16.1% | −11.3M | -527.8% | -0.63 | – |
| FY2019 | 2.6M | -33.3% | −10.5M | -411.4% | -0.02 | −6.1M |
| FY2018 | 3.8M | – | −10.0M | -261.9% | -0.02 | −6.0M |