ATOM
Atomera Inc
+0.25 (+6.46%)4.12USD133K成交股數161M市值–本益比(近四季)699.0股價營收比–營收年增(近四季)2026-10-27下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 158K | 11K+175% | 50K+127% | 11K-85% | 0.00-100% | 4K-99% | 22K | 72K | 18K | 550K | 0.00 | 0.00 |
| 營業成本 | 26K | 126K | 131K | 128K | 62K | 0.00 | 3K | 74K | 33K | 28K | 0.00 | 0.00 |
| 毛利 | 132K-313% | −115K-2975% | −81K-526% | −117K+5750% | −62K+313% | 4K-99% | 19K | −2K | −15K | 522K | 0.00 | 0.00 |
| 毛利率 | 83.5% | -1,045.5% | -162.0% | -1,063.6% | – | 100.0% | 86.4% | -2.8% | -83.3% | 94.9% | – | – |
| 研發費用 | 3.3M | 3.5M | 2.7M | 3.3M | 3.0M | 3.3M | 2.8M | 2.6M | 2.9M | 3.0M | 3.3M | 3.2M |
| 銷售管理費用 | 3.2M | 2.3M | 1.5M | 2.2M | 2.0M | 2.1M | 1.8M | 1.8M | 1.8M | 1.9M | 1.7M | 1.8M |
| 營業利益 | −6.8M+29% | −6.3M+16% | −4.6M-4% | −5.8M+25% | −5.3M+4% | −5.5M+14% | −4.8M-10% | −4.6M-14% | −5.0M | −4.8M | −5.4M | −5.4M |
| 營業利益率 | -4,277.8% | -57,490.9% | -9,224.0% | -52,663.6% | – | -136,575.0% | -21,818.2% | -6,430.6% | -27,966.7% | -872.2% | – | – |
| 稅後淨利 | −6.3M+28% | −6.1M+17% | −4.4M-4% | −5.6M+28% | −5.0M+3% | −5.2M+14% | −4.6M-9% | −4.4M-15% | −4.8M | −4.6M | −5.0M | −5.2M |
| 淨利率 | -4,010.1% | -55,209.1% | -8,850.0% | -50,663.6% | – | -130,225.0% | -20,886.4% | -6,056.9% | -26,788.9% | -832.7% | – | – |
| 稀釋 EPS | -0.170% | -0.170% | -0.14-18% | -0.17+6% | -0.17-11% | -0.17-6% | -0.17-15% | -0.16-24% | -0.19 | -0.18 | -0.20 | -0.21 |
| 稀釋股數 | 38.6M | 35.3M | 30.8M | 31.1M | 30.4M | 30.2M | 27.4M | 26.5M | 26.0M | 24.8M | 25.3M | 24.7M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 15.1M | 14.2M | 19.2M | 20.3M | 22.0M | 24.1M | 13.8M | 14.5M | 14.8M | 12.6M | 12.6M | 12.9M |
| 應收帳款 | – | 41K | 0.00 | 137K | 0.00 | 0.00 | 6K | 6K | – | 0.00 | – | – |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 40.2M | 43.6M | 21.1M | 21.9M | 24.1M | 26.3M | 20.1M | 21.9M | 22.9M | 24.0M | 24.8M | 29.0M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 3.1M | 3.1M | 2.7M | 2.9M | 2.8M | 3.0M | 4.2M | 4.4M | 4.5M | 5.9M | 5.4M | 5.8M |
| 股東權益 | 37.1M | 40.6M | 18.4M | 19.0M | 21.3M | 23.3M | 15.9M | 17.5M | 18.4M | 18.2M | −19.5M | 23.2M |
| 負債比 | 7.8% | 7.0% | 12.9% | 13.3% | 11.6% | 11.3% | 21.1% | 20.1% | 19.7% | 24.4% | 21.6% | 19.8% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −4.6M-4% | – | – | – | −4.8M | – | – | −4.1M | – | – | – |
| 資本支出 | – | 0.00 | – | – | – | 4K | – | – | 0.00 | – | – | – |
| 自由現金流 | – | −4.6M-4% | – | – | – | −4.8M | – | – | −4.1M | – | – | – |
| 折舊攤銷 | – | 9K | – | – | – | 12K | – | – | 17K | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -41,881.8% | – | – | – | -119,650.0% | – | – | -23,050.0% | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
地區2025 年度 · 130K
| North America | 65K | 50.0% | -51.9% |
|---|---|---|---|
| Primary Geographic Market | 65K | 50.0% | -51.9% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 65K | -51.9% | −20.2M | -31,036.9% | -0.65 | −14.9M |
| FY2024 | 135K | -75.5% | −18.4M | -13,655.6% | -0.68 | −13.3M |
| FY2023 | 550K | +44.0% | −19.8M | -3,598.2% | -0.80 | −14.6M |
| FY2022 | 382K | -4.5% | −17.4M | -4,565.7% | -0.75 | −12.5M |
| FY2021 | 400K | +545.2% | −15.7M | -3,928.5% | -0.70 | −12.6M |
| FY2020 | 62K | -88.4% | −14.9M | -23,996.8% | -0.79 | −12.2M |
| FY2019 | 533K | +116.7% | −13.3M | -2,495.3% | -0.84 | −10.5M |
| FY2018 | 246K | – | −12.9M | -5,242.7% | -1.02 | −9.8M |