AMD
超微 ADVANCED MICRO DEVICES INC
+35.58 (+6.94%)548.08USD14.3M成交股數895B市值140.9本益比(近四季)21.7股價營收比+50.1%營收年增(近四季)2026-11-03下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 11.5B+50% | 10.3B+38% | 10.3B+34% | 9.2B+36% | 7.7B+32% | 7.4B+36% | 7.7B+32% | 6.8B+27% | 5.8B | 5.5B | 5.8B | 5.4B |
| 營業成本 | 5.3B | 4.8B | 4.7B | 4.5B | 4.6B | 3.7B | 3.8B | 3.4B | 3.0B | 2.9B | 3.1B | 2.9B |
| 毛利 | 6.2B+103% | 5.4B+45% | 5.6B+44% | 4.8B+40% | 3.1B+7% | 3.7B+46% | 3.9B+41% | 3.4B+40% | 2.9B | 2.6B | 2.7B | 2.4B |
| 毛利率 | 53.8% | 52.8% | 54.3% | 51.7% | 39.8% | 50.2% | 50.7% | 50.1% | 49.1% | 46.8% | 47.4% | 45.6% |
| 研發費用 | 2.5B | 2.4B | 2.3B | 2.1B | 1.9B | 1.7B | 1.7B | 1.6B | 1.6B | 1.5B | 1.5B | 1.4B |
| 銷售管理費用 | 1.4B | 1.3B | 1.2B | 1.1B | 991M | 886M | 781M | 707M | 640M | 607M | 576M | 547M |
| 營業利益 | 2.0B-1585% | 1.5B+83% | 1.8B+101% | 1.3B+75% | −134M-150% | 806M+2139% | 871M+289% | 724M-3720% | 269M | 36.0M | 224M | −20.0M |
| 營業利益率 | 17.3% | 14.4% | 17.1% | 13.7% | -1.7% | 10.8% | 11.4% | 10.6% | 4.6% | 0.7% | 3.9% | -0.4% |
| 稅後淨利 | 2.3B+163% | 1.4B+95% | 1.5B+213% | 1.2B+61% | 872M+229% | 709M+476% | 482M+61% | 771M+2756% | 265M | 123M | 299M | 27.0M |
| 淨利率 | 19.9% | 13.5% | 14.7% | 13.4% | 11.3% | 9.5% | 6.3% | 11.3% | 4.5% | 2.2% | 5.2% | 0.5% |
| 稀釋 EPS | 1.38+156% | 0.84+91% | 0.92+207% | 0.75+60% | 0.54+238% | 0.44+529% | 0.30+67% | 0.47+2250% | 0.16 | 0.07 | 0.18 | 0.02 |
| 稀釋股數 | 1.66B | 1.65B | 1.64B | 1.64B | 1.63B | 1.63B | 1.64B | 1.64B | 1.64B | 1.64B | 1.63B | 1.63B |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 5.1B | 5.6B | 5.5B | 4.8B | 4.4B | 6.0B | 3.8B | 3.9B | 4.1B | 4.2B | 3.6B | 3.8B |
| 應收帳款 | 7.3B | 6.0B | 6.3B | 6.2B | 5.1B | 5.4B | 6.2B | 7.2B | 5.7B | 5.0B | 5.1B | 4.3B |
| 存貨 | 8.5B | 8.0B | 7.9B | 7.3B | 6.7B | 6.4B | 5.7B | 5.4B | 5.0B | 4.7B | 4.4B | 4.6B |
| 總資產 | 84.5B | 79.6B | 76.9B | 76.9B | 74.8B | 71.6B | 69.2B | 69.6B | 67.9B | 67.9B | 67.6B | 68.0B |
| 有息負債 | 2.4B | 2.4B | 2.3B | 2.3B | 3.2B | 3.2B | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 67.2B | 64.5B | 63.0B | 60.8B | 59.7B | 57.9B | 57.6B | 57.0B | 56.5B | 56.2B | 55.0B | 55.1B |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | 2.7B | 3.2B | 3.2B | 2.5B | 1.2B | 2.8B | 2.1B | 2.2B | 2.4B | 2.5B | 1.8B | 2.1B |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | 3.0B+215% | – | – | – | 939M+80% | – | – | – | 521M | – | – |
| 資本支出 | – | 389M | – | – | – | 212M | – | – | – | 142M | – | – |
| 自由現金流 | – | 2.6B+253% | – | – | – | 727M+92% | – | – | – | 379M | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | 221M | – | – | – | 749M | – | – | – | 4.0M | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | 25.0% | – | – | – | 9.8% | – | – | – | 6.9% | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 34.6B
| Datacenter | 16.6B | 48.0% | +32.2% |
|---|---|---|---|
| Client And Gaming | 14.6B | 42.0% | +50.8% |
| Embedded | 3.5B | 10.0% | -2.9% |
地區2025 年度 · 23.3B
| 中國 | 7.8B | 33.3% | +24.4% |
|---|---|---|---|
| 其他國家 | 6.1B | 26.0% | +53.4% |
| 台灣 | 5.2B | 22.3% | +57.1% |
| 新加坡 | 4.3B | 18.4% | +18.5% |
| 美國 小計 | 11.4B | 48.8% | +30.7% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 34.6B | +34.3% | 4.3B | 12.5% | 2.65 | 6.7B |
| FY2024 | 25.8B | +13.7% | 1.6B | 6.4% | 1.00 | 2.4B |
| FY2023 | 22.7B | -3.9% | 854M | 3.8% | 0.53 | 1.1B |
| FY2022 | 23.6B | +43.6% | 1.3B | 5.6% | 0.84 | 3.1B |
| FY2021 | 16.4B | +68.3% | 3.2B | 19.2% | 2.57 | 3.2B |
| FY2020 | 9.8B | +45.0% | 2.5B | 25.5% | 2.06 | 777M |
| FY2019 | 6.7B | +4.0% | 341M | 5.1% | 0.30 | 276M |
| FY2018 | 6.5B | – | 337M | 5.2% | 0.32 | −129M |