9960
邁達康
+0.20 (+0.65%)30.805成交張數13.42本益比1.46股價淨值比5.07%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025680年增 -3.5%
毛利率202535.4%最新一期
營業利益率20259.5%最新一期
每股盈餘20251.75年增 -13.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | 98.9% | 98.9% | 98.8% | 98.9% | 99.0% | 99.6% | 99.5% | 99.4% | 99.3% | 99.3% | |
| 勞務收入 | 1.1% | 1.1% | 1.2% | 1.1% | 1.0% | 0.4% | 0.5% | 0.6% | 0.7% | 0.7% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 71.7% | 70.5% | 71.0% | 66.1% | 65.9% | 71.6% | 65.3% | 63.6% | 64.2% | 64.6% | |
| 營業毛利（毛損） | 28.3% | 29.5% | 29.0% | 33.9% | 34.1% | 28.4% | 34.7% | 36.4% | 35.8% | 35.4% | |
| 營業毛利（毛損）淨額 | 28.3% | 29.5% | 29.0% | 33.9% | 34.1% | 28.4% | 34.7% | 36.4% | 35.8% | 35.4% | |
| 推銷費用 | 20.3% | 20.1% | 18.2% | 21.5% | 18.1% | 13.2% | 14.7% | 19.2% | 21.1% | 15.6% | |
| 管理費用 | 4.4% | 5.0% | 4.4% | 4.9% | 5.1% | 3.2% | 4.5% | 4.7% | 5.8% | 10.5% | |
| 預期信用減損損失（利益） | – | – | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.1% | -0.1% | |
| 營業費用合計 | 24.7% | 25.1% | 22.6% | 26.5% | 23.2% | 16.4% | 19.2% | 23.9% | 26.9% | 26.0% | |
| 營業利益（損失） | 3.6% | 4.4% | 6.4% | 7.4% | 10.9% | 12.0% | 15.5% | 12.5% | 8.9% | 9.5% | |
| 利息收入 | – | – | – | – | 1.7% | 0.5% | 0.8% | 1.4% | 1.3% | 1.1% | |
| 其他收入 | 2.3% | 2.3% | 2.8% | 3.5% | 0.8% | 0.8% | 0.6% | 0.6% | 0.7% | 0.9% | |
| 其他利益及損失淨額 | -9.7% | 2.1% | 0.4% | -1.8% | -1.0% | -0.8% | 0.7% | -0.4% | 1.8% | 0.0% | |
| 財務成本淨額 | 0.5% | 0.4% | 0.4% | 0.7% | 0.5% | 0.4% | 0.6% | 0.9% | 0.7% | 0.6% | |
| 營業外收入及支出合計 | -8.0% | 3.1% | 2.7% | 1.0% | 1.0% | 0.1% | 1.6% | 0.7% | 3.1% | 1.5% | |
| 稅前淨利（淨損） | -4.5% | 7.5% | 9.1% | 8.4% | 11.9% | 12.1% | 17.1% | 13.2% | 12.0% | 10.9% | |
| 所得稅費用（利益）合計 | 0.4% | 1.4% | 2.0% | 1.7% | 2.5% | 3.5% | 4.3% | 2.7% | 2.3% | 2.3% | |
| 繼續營業單位本期淨利（淨損） | -4.8% | 6.1% | 7.2% | 6.7% | 9.3% | 8.6% | 12.8% | 10.5% | 9.7% | 8.6% | |
| 本期淨利（淨損） | -4.8% | 6.1% | 7.2% | 6.7% | 9.3% | 8.6% | 12.8% | 10.5% | 9.7% | 8.6% | |
| 確定福利計畫之再衡量數 | -0.0% | -0.1% | -0.1% | -0.0% | -0.1% | -0.1% | 0.1% | 0.0% | 0.1% | 0.2% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -3.5% | 3.3% | -0.3% | 0.1% | -0.7% | 1.7% | 0.9% | -0.5% | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 3.3% | -0.4% | 0.0% | -0.6% | 1.7% | 1.0% | -0.4% | |
| 國外營運機構財務報表換算之兌換差額 | -3.2% | -5.8% | 0.1% | -1.1% | -0.5% | -0.4% | 1.8% | 0.6% | 2.5% | -1.7% | |
| 與可能重分類之項目相關之所得稅 | -0.5% | -1.0% | -0.0% | -0.2% | -0.1% | -0.1% | 0.4% | 0.1% | 0.5% | -0.3% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.9% | -0.4% | -0.3% | 1.4% | 0.5% | 2.0% | -1.4% | |
| 其他綜合損益（淨額） | 5.3% | -6.6% | -3.4% | 2.4% | -0.8% | -0.3% | 0.8% | 2.2% | 3.1% | -1.8% | |
| 本期綜合損益總額 | 0.5% | -0.4% | 3.8% | 9.2% | 8.5% | 8.3% | 13.6% | 12.7% | 12.8% | 6.9% | |
| 母公司業主（淨利∕損） | -4.8% | 6.1% | 7.2% | 6.7% | 9.3% | 8.6% | 12.8% | 10.5% | 9.7% | 8.6% | |
| 母公司業主（綜合損益） | 0.5% | -0.4% | 3.8% | 9.2% | 8.5% | 8.3% | 13.6% | 12.7% | 12.8% | 6.9% | |
| 基本每股盈餘 | -0.1% | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% | |
| 稀釋每股盈餘 | -0.1% | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.2% | -0.8% | -0.1% | 0.0% | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | 8.0% | -1.7% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。