9921
巨大
-0.40 (-0.44%)90.701,117成交張數57.87本益比1.02股價淨值比2.03%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202560,254年增 -15.5%
毛利率202519.8%最新一期
營業利益率20251.8%最新一期
每股盈餘20251.84年增 -42.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 9 家 | 2028 預估 6 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -3.3% | +9.1% | +5.3% | +10.3% | +16.9% | +12.5% | -16.4% | -7.4% | -15.5% | +1.2% | +8.1% | +3.3% | |
| 營業成本合計 | – | -2.5% | +8.1% | +4.3% | +8.1% | +15.3% | +14.7% | -15.8% | -3.7% | -16.3% | – | – | – | |
| 營業毛利（毛損） | – | -6.5% | +13.2% | +9.3% | +18.4% | +22.2% | +5.4% | -18.5% | -20.3% | -11.8% | +11.0% | +11.5% | +5.2% | |
| 營業毛利（毛損）淨額 | – | -6.5% | +13.2% | +9.3% | +18.4% | +22.2% | +5.4% | -18.5% | -20.3% | -11.8% | – | – | – | |
| 營業費用合計 | – | +0.8% | +6.2% | +3.9% | +4.3% | +18.7% | +16.8% | -5.0% | -4.8% | -7.0% | – | – | – | |
| 營業利益（損失） | – | -21.9% | +32.3% | +21.2% | +44.9% | +27.0% | -9.1% | -40.5% | -60.5% | -41.8% | +123.8% | +50.7% | +15.6% | |
| 稅前淨利（淨損） | – | -31.5% | +46.3% | +13.3% | +42.1% | +27.7% | +0.1% | -45.1% | -50.9% | -41.3% | – | – | – | |
| 所得稅費用（利益）合計 | – | -29.2% | +54.6% | -4.8% | +36.4% | +46.1% | +5.8% | -51.9% | -28.9% | -40.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -32.3% | +42.9% | +21.1% | +44.0% | +21.9% | -2.1% | -42.3% | -58.5% | -41.5% | – | – | – | |
| 本期淨利（淨損） | – | -32.3% | +42.9% | +21.1% | +44.0% | +21.9% | -2.1% | -42.3% | -58.5% | -41.5% | – | – | – | |
| 本期綜合損益總額 | – | +12.9% | +17.6% | +13.8% | +81.0% | +7.4% | +21.3% | -49.7% | -32.8% | -47.1% | – | – | – | |
| 母公司業主（淨利∕損） | – | -33.0% | +39.4% | +17.8% | +46.7% | +19.8% | -1.5% | -41.8% | -62.8% | -42.8% | +125.6% | +55.9% | +20.2% | |
| 基本每股盈餘 | – | -32.9% | +39.4% | +17.8% | +46.6% | +19.9% | -1.9% | -44.0% | -62.9% | -42.9% | +126.2% | +55.0% | +20.9% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。