8996
高力
+80.00 (+6.56%)1,300.001,136成交張數87.54本益比23.61股價淨值比0.35%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,581年增 +64.4%
毛利率202527.3%最新一期
營業利益率202515.6%最新一期
每股盈餘20259.07年增 +38.3%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 5 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +27.4% | +52.1% | -7.4% | +64.4% | +111.8% | +74.7% | +73.4% | |
| 營業成本合計 | – | +25.7% | +50.7% | -9.5% | +70.3% | – | – | – | |
| 營業毛利(毛損) | – | +32.3% | +55.8% | -2.4% | +50.6% | +118.7% | +76.7% | +78.2% | |
| 營業毛利(毛損)淨額 | – | +32.3% | +55.8% | -2.4% | +50.6% | – | – | – | |
| 推銷費用 | – | +18.3% | +6.0% | -0.1% | +14.4% | – | – | – | |
| 管理費用 | – | +21.0% | +28.7% | +3.5% | +26.6% | – | – | – | |
| 研究發展費用 | – | +17.6% | +4.1% | +34.9% | +93.0% | – | – | – | |
| 預期信用減損損失(利益) | – | – | -54.8% | -185.0% | – | – | – | – | |
| 營業費用合計 | – | +21.0% | +16.6% | +7.0% | +41.4% | – | – | – | |
| 營業利益(損失) | – | +50.3% | +105.5% | -9.1% | +58.3% | +153.9% | +98.3% | +74.7% | |
| 利息收入 | – | -32.6% | +377.2% | +3.5% | +138.2% | – | – | – | |
| 其他收入 | – | +18.5% | +149.0% | +219.0% | -60.1% | – | – | – | |
| 其他利益及損失淨額 | – | – | -47.8% | +135.3% | -74.1% | – | – | – | |
| 財務成本淨額 | – | +29.2% | +150.3% | -32.7% | +37.3% | – | – | – | |
| 營業外收入及支出合計 | – | – | -58.4% | +467.6% | -72.9% | – | – | – | |
| 稅前淨利(淨損) | – | +99.4% | +87.2% | +2.8% | +40.3% | – | – | – | |
| 所得稅費用(利益)合計 | – | +91.6% | +72.4% | +2.4% | +41.7% | – | – | – | |
| 繼續營業單位本期淨利(淨損) | – | +101.8% | +91.5% | +2.9% | +39.9% | – | – | – | |
| 本期淨利(淨損) | – | +101.8% | +91.5% | +2.9% | +39.9% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -123.8% | – | -99.9% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +421.6% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -618.4% | – | +337.9% | – | – | – | |
| 不重分類至損益之項目: | – | – | -469.1% | – | +339.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -277.2% | – | -9.9% | – | – | – | |
| 後續可能重分類至損益之項目: | – | – | -277.2% | – | -9.9% | – | – | – | |
| 其他綜合損益(淨額) | – | – | -387.0% | – | +255.0% | – | – | – | |
| 本期綜合損益總額 | – | +167.7% | +80.3% | +15.2% | +55.8% | – | – | – | |
| 母公司業主(淨利∕損) | – | +101.8% | +91.5% | +2.9% | +39.9% | +142.4% | +92.7% | +84.7% | |
| 母公司業主(綜合損益) | – | +167.7% | +80.3% | +15.2% | +55.8% | – | – | – | |
| 基本每股盈餘 | – | +101.8% | +91.4% | +1.7% | +38.3% | +138.4% | +91.9% | +84.3% | |
| 繼續營業單位淨利(淨損) | – | – | +91.1% | -1.4% | +40.6% | – | – | – | |
| 稀釋每股盈餘 | – | – | +91.1% | -1.4% | +40.6% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。