8938
明安
+0.40 (+0.77%)52.4038成交張數9.90本益比1.05股價淨值比7.69%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202515,407年增 +8.6%
毛利率202515.6%最新一期
營業利益率20256.4%最新一期
每股盈餘20256.18年增 -17.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +13.8% | +9.1% | +5.8% | +2.7% | +40.0% | +26.7% | -33.2% | -0.7% | +8.6% | +6.4% | |
| 營業成本合計 | – | +12.8% | +9.9% | +2.7% | +1.4% | +38.2% | +24.7% | -29.8% | -0.2% | +8.7% | – | |
| 營業毛利（毛損） | – | +20.2% | +4.3% | +23.9% | +9.3% | +48.4% | +35.4% | -47.0% | -3.6% | +7.7% | +9.5% | |
| 營業毛利（毛損）淨額 | – | +20.2% | +4.3% | +23.9% | +9.3% | +48.4% | +35.4% | -47.0% | -3.6% | +7.7% | – | |
| 推銷費用 | – | -2.5% | +7.1% | +5.5% | -10.1% | +36.3% | +12.5% | -34.6% | +6.9% | +8.6% | – | |
| 管理費用 | – | -1.1% | +9.4% | +2.4% | -1.0% | +20.0% | +18.3% | -1.5% | +5.0% | -2.7% | – | |
| 研究發展費用 | – | +9.1% | +17.7% | +20.3% | +6.5% | +28.2% | +13.0% | -22.5% | +34.6% | -9.6% | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | -60.8% | +407.0% | -213.0% | – | – | – | |
| 營業費用合計 | – | +2.2% | +11.3% | +10.7% | +0.7% | +26.3% | +14.9% | -17.1% | +18.0% | -4.2% | – | |
| 其他收益及費損淨額 | – | +25.2% | +45.5% | -7.5% | +9.3% | +51.4% | -23.0% | +43.2% | -18.5% | -6.7% | – | |
| 營業利益（損失） | – | +58.2% | -0.2% | +38.2% | +19.6% | +70.9% | +45.3% | -60.1% | -32.7% | +30.2% | +8.9% | |
| 利息收入 | – | – | – | – | – | -78.7% | +329.7% | +457.4% | +17.5% | -38.1% | – | |
| 其他收入 | – | -8.0% | +72.8% | +117.0% | +281.0% | -70.8% | -71.4% | +609.0% | -29.6% | +1.8% | – | |
| 其他利益及損失淨額 | – | -440.0% | – | -118.5% | – | – | – | -389.2% | – | -71.5% | – | |
| 財務成本淨額 | – | -83.2% | -25.7% | – | +302.1% | -18.2% | +109.0% | +69.5% | -1.4% | +2.3% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -402.2% | – | -106.3% | – | – | – | -412.1% | – | -72.9% | – | |
| 稅前淨利（淨損） | – | +5.5% | +54.5% | +17.7% | -1.1% | +94.9% | +78.1% | -105.3% | – | -20.5% | – | |
| 所得稅費用（利益）合計 | – | -25.7% | +171.5% | +37.3% | -19.1% | +67.6% | +101.3% | -74.1% | +78.0% | -31.1% | – | |
| 繼續營業單位本期淨利（淨損） | – | +13.3% | +35.3% | +11.3% | +6.2% | +103.3% | +72.2% | -114.6% | – | -17.4% | – | |
| 本期淨利（淨損） | – | +13.3% | +35.3% | +11.3% | +6.2% | +103.3% | +72.2% | -114.6% | – | -17.4% | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -83.7% | +415.9% | -43.5% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -83.8% | +416.7% | -43.5% | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | -126.4% | – | -28.0% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -139.9% | – | -142.6% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -139.9% | – | -142.6% | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -139.0% | – | -139.2% | – | |
| 本期綜合損益總額 | – | +30.9% | +48.5% | +3.5% | +15.2% | +102.9% | +81.3% | -115.4% | – | -29.1% | – | |
| 母公司業主（淨利∕損） | – | +28.1% | +28.6% | +8.2% | +10.6% | +98.0% | +66.3% | -96.9% | – | -8.9% | +3.7% | |
| 非控制權益（淨利∕損） | – | -91.2% | +726.8% | +59.8% | -41.5% | +213.8% | +148.6% | -267.6% | – | -100.0% | – | |
| 母公司業主（綜合損益） | – | +54.4% | +41.1% | -0.1% | +21.1% | +97.4% | +76.0% | -98.4% | – | -22.6% | – | |
| 非控制權益（綜合損益） | – | -91.2% | +726.8% | +59.8% | -41.5% | +213.8% | +148.6% | -267.6% | – | -100.0% | – | |
| 基本每股盈餘 | – | +27.4% | +27.3% | +8.3% | +10.5% | +99.0% | +69.0% | -97.0% | – | -17.7% | +1.6% | |
| 繼續營業單位淨利（淨損） | – | +27.2% | +27.2% | +8.4% | +10.4% | +99.2% | +63.3% | -96.9% | – | -15.2% | – | |
| 稀釋每股盈餘 | – | +27.2% | +27.2% | +8.4% | +10.4% | +99.2% | +63.3% | -96.9% | – | -15.2% | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。