8938
明安
-0.20 (-0.38%)52.0031成交張數9.90本益比1.05股價淨值比7.69%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202515,407年增 +8.6%
毛利率202515.6%最新一期
營業利益率20256.4%最新一期
每股盈餘20256.18年增 -17.7%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +26.7% | -33.2% | -0.7% | +8.6% | +6.4% | |
| 營業成本合計 | – | +24.7% | -29.8% | -0.2% | +8.7% | – | |
| 營業毛利(毛損) | – | +35.4% | -47.0% | -3.6% | +7.7% | +9.5% | |
| 營業毛利(毛損)淨額 | – | +35.4% | -47.0% | -3.6% | +7.7% | – | |
| 推銷費用 | – | +12.5% | -34.6% | +6.9% | +8.6% | – | |
| 管理費用 | – | +18.3% | -1.5% | +5.0% | -2.7% | – | |
| 研究發展費用 | – | +13.0% | -22.5% | +34.6% | -9.6% | – | |
| 預期信用減損損失(利益) | – | +407.0% | -213.0% | – | – | – | |
| 營業費用合計 | – | +14.9% | -17.1% | +18.0% | -4.2% | – | |
| 其他收益及費損淨額 | – | -23.0% | +43.2% | -18.5% | -6.7% | – | |
| 營業利益(損失) | – | +45.3% | -60.1% | -32.7% | +30.2% | +8.9% | |
| 利息收入 | – | +329.7% | +457.4% | +17.5% | -38.1% | – | |
| 其他收入 | – | -71.4% | +609.0% | -29.6% | +1.8% | – | |
| 其他利益及損失淨額 | – | – | -389.2% | – | -71.5% | – | |
| 財務成本淨額 | – | +109.0% | +69.5% | -1.4% | +2.3% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | -412.1% | – | -72.9% | – | |
| 稅前淨利(淨損) | – | +78.1% | -105.3% | – | -20.5% | – | |
| 所得稅費用(利益)合計 | – | +101.3% | -74.1% | +78.0% | -31.1% | – | |
| 繼續營業單位本期淨利(淨損) | – | +72.2% | -114.6% | – | -17.4% | – | |
| 本期淨利(淨損) | – | +72.2% | -114.6% | – | -17.4% | – | |
| 確定福利計畫之再衡量數 | – | – | -83.7% | +415.9% | -43.5% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -83.8% | +416.7% | -43.5% | – | |
| 不重分類至損益之項目: | – | – | -126.4% | – | -28.0% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -139.9% | – | -142.6% | – | |
| 後續可能重分類至損益之項目: | – | – | -139.9% | – | -142.6% | – | |
| 其他綜合損益(淨額) | – | – | -139.0% | – | -139.2% | – | |
| 本期綜合損益總額 | – | +81.3% | -115.4% | – | -29.1% | – | |
| 母公司業主(淨利∕損) | – | +66.3% | -96.9% | – | -8.9% | +3.7% | |
| 非控制權益(淨利∕損) | – | +148.6% | -267.6% | – | -100.0% | – | |
| 母公司業主(綜合損益) | – | +76.0% | -98.4% | – | -22.6% | – | |
| 非控制權益(綜合損益) | – | +148.6% | -267.6% | – | -100.0% | – | |
| 基本每股盈餘 | – | +69.0% | -97.0% | – | -17.7% | +1.6% | |
| 繼續營業單位淨利(淨損) | – | +63.3% | -96.9% | – | -15.2% | – | |
| 稀釋每股盈餘 | – | +63.3% | -96.9% | – | -15.2% | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。