8924
大田
0.00 (0.00%)49.9084成交張數18.15本益比1.07股價淨值比8.62%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,632年增 -0.1%
毛利率202518.5%最新一期
營業利益率20259.9%最新一期
每股盈餘20255.63年增 -0.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +0.7% | +3.9% | +4.8% | +0.3% | +100.4% | -2.3% | -43.3% | +6.2% | -0.1% | +17.7% | |
| 營業成本合計 | – | -16.2% | +15.8% | -2.7% | -4.2% | +85.3% | +1.6% | -33.5% | +7.0% | -3.1% | – | |
| 營業毛利（毛損） | – | +151.6% | -31.5% | +42.4% | +15.9% | +143.0% | -10.7% | -67.4% | +2.0% | +15.8% | +18.5% | |
| 營業毛利（毛損）淨額 | – | +151.6% | -31.5% | +42.4% | +15.9% | +143.0% | -10.7% | -67.4% | +2.0% | +15.8% | – | |
| 推銷費用 | – | +1.2% | -10.5% | -9.7% | -9.2% | +37.6% | +11.9% | -31.6% | +2.1% | +7.7% | – | |
| 管理費用 | – | -18.3% | +4.1% | -13.4% | -20.5% | +64.0% | -21.5% | -20.2% | -0.8% | +21.2% | – | |
| 研究發展費用 | – | -0.5% | +7.6% | -8.7% | +0.3% | -2.4% | +40.7% | -20.2% | -3.0% | +10.4% | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | -191.3% | – | +299.1% | -165.1% | – | – | |
| 營業費用合計 | – | -13.8% | +1.0% | -12.3% | -13.6% | +43.4% | -9.6% | -22.7% | -1.2% | +17.5% | – | |
| 營業利益（損失） | – | – | -63.2% | +187.5% | +39.9% | +192.8% | -11.0% | -78.5% | +4.9% | +14.3% | +33.9% | |
| 利息收入 | – | – | – | – | – | -57.4% | +531.3% | +246.1% | +9.1% | -21.4% | – | |
| 其他收入 | – | -74.3% | +158.6% | +12.3% | – | – | – | -75.3% | +19.5% | -53.9% | – | |
| 其他利益及損失淨額 | – | – | – | – | -118.6% | – | – | -67.9% | +6.8% | -9.1% | – | |
| 財務成本淨額 | – | +29.3% | -37.6% | +131.4% | -24.9% | -12.2% | -3.2% | +28.4% | -20.8% | +72.8% | – | |
| 營業外收入及支出合計 | – | – | – | – | -101.7% | – | – | -26.9% | +11.5% | -26.3% | – | |
| 稅前淨利（淨損） | – | – | -83.9% | +747.2% | +31.5% | +190.8% | +0.8% | -72.8% | +6.9% | +1.8% | – | |
| 所得稅費用（利益）合計 | – | – | – | +35.6% | +110.8% | +332.6% | -30.1% | -33.5% | -22.4% | +12.0% | – | |
| 繼續營業單位本期淨利（淨損） | – | – | -90.8% | – | +26.2% | +175.2% | +6.1% | -77.3% | +16.7% | -0.4% | – | |
| 本期淨利（淨損） | – | – | -96.5% | – | -1.8% | +253.0% | +6.3% | -77.3% | +16.7% | -0.4% | – | |
| 確定福利計畫之再衡量數 | – | – | – | -266.1% | – | -775.5% | – | -103.8% | – | -80.0% | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | -773.7% | – | -103.8% | – | -80.0% | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -775.9% | – | -103.8% | – | -80.0% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -303.0% | – | – | – | -117.0% | – | -158.0% | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -84.1% | -264.9% | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | -84.1% | -264.8% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -114.9% | – | -158.3% | – | |
| 其他綜合損益（淨額） | – | – | – | -236.1% | – | – | – | -114.2% | – | -156.7% | – | |
| 本期綜合損益總額 | – | – | -88.9% | +288.7% | +10.0% | +275.4% | +19.9% | -80.7% | +97.5% | -58.3% | – | |
| 母公司業主（淨利∕損） | – | – | -97.1% | – | +11.8% | +210.0% | +6.2% | -77.3% | +16.7% | -0.4% | +11.0% | |
| 母公司業主（綜合損益） | – | – | -90.3% | +347.9% | +26.7% | +223.0% | +19.8% | -80.7% | +97.5% | -58.3% | – | |
| 基本每股盈餘 | – | – | -96.6% | – | +11.9% | +210.0% | +6.2% | -77.3% | +16.7% | -0.5% | +11.2% | |
| 稀釋每股盈餘 | – | – | – | – | +11.8% | +207.0% | +6.7% | -77.1% | +16.4% | -0.4% | – | |
| 停業單位損益合計 | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | -77.3% | +31.3% | -107.2% | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | -149.7% | – | -131.8% | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | -91.0% | – | +26.2% | +172.2% | +6.6% | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 銷貨收入 | – | +0.2% | +5.0% | +4.6% | +0.6% | +101.1% | – | – | – | – | – | |
| 銷貨退回 | – | -87.2% | -20.8% | +339.1% | -3.0% | -73.1% | – | – | – | – | – | |
| 銷貨折讓 | – | +109.4% | +57.3% | -29.7% | +46.3% | +30.4% | – | – | – | – | – | |
| 銷貨收入淨額 | – | +1.2% | +4.9% | +4.3% | +0.5% | +102.2% | – | – | – | – | – | |
| 其他營業收入淨額 | – | -16.9% | -37.2% | +37.6% | -10.7% | -8.8% | – | – | – | – | – | |
| 銷貨成本 | – | -16.1% | +16.4% | -2.9% | -4.2% | +86.2% | – | – | – | – | – | |
| 其他營業成本 | – | -26.8% | -44.6% | +34.2% | -11.7% | -55.3% | – | – | – | – | – | |
| 停業單位稅後損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -133.1% | – | – | – | – | – | – | – | |
| 其他收益及費損淨額 | – | – | -100.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。