8924
大田
0.00 (0.00%)49.9084成交張數18.15本益比1.07股價淨值比8.62%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,632年增 -0.1%
毛利率202518.5%最新一期
營業利益率20259.9%最新一期
每股盈餘20255.63年增 -0.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 89.9% | 74.9% | 83.4% | 77.5% | 74.0% | 68.4% | 71.2% | 83.4% | 84.1% | 81.5% | – | |
| 營業毛利（毛損） | 10.1% | 25.1% | 16.6% | 22.5% | 26.0% | 31.6% | 28.8% | 16.6% | 15.9% | 18.5% | 18.6% | |
| 營業毛利（毛損）淨額 | 10.1% | 25.1% | 16.6% | 22.5% | 26.0% | 31.6% | 28.8% | 16.6% | 15.9% | 18.5% | – | |
| 推銷費用 | 2.7% | 2.7% | 2.4% | 2.0% | 1.8% | 1.3% | 1.4% | 1.7% | 1.7% | 1.8% | – | |
| 管理費用 | 11.1% | 9.0% | 9.0% | 7.4% | 5.9% | 4.8% | 3.9% | 5.4% | 5.1% | 6.2% | – | |
| 研究發展費用 | 0.7% | 0.7% | 0.7% | 0.6% | 0.6% | 0.3% | 0.4% | 0.6% | 0.5% | 0.6% | – | |
| 預期信用減損損失（利益） | – | – | 0.0% | 0.0% | 0.4% | -0.2% | 0.0% | 0.0% | -0.0% | -0.0% | – | |
| 營業費用合計 | 14.5% | 12.4% | 12.0% | 10.1% | 8.7% | 6.2% | 5.7% | 7.8% | 7.3% | 8.6% | – | |
| 營業利益（損失） | -4.4% | 12.8% | 4.5% | 12.4% | 17.3% | 25.4% | 23.1% | 8.8% | 8.6% | 9.9% | 11.3% | |
| 利息收入 | – | – | – | – | 0.3% | 0.1% | 0.4% | 2.6% | 2.7% | 2.1% | – | |
| 其他收入 | 1.2% | 0.3% | 0.7% | 0.8% | – | – | 0.8% | 0.4% | 0.4% | 0.2% | – | |
| 其他利益及損失淨額 | -1.5% | -2.3% | -3.5% | 0.3% | -0.1% | -0.1% | 1.7% | 1.0% | 1.0% | 0.9% | – | |
| 財務成本淨額 | 0.2% | 0.3% | 0.2% | 0.3% | 0.3% | 0.1% | 0.1% | 0.3% | 0.2% | 0.3% | – | |
| 營業外收入及支出合計 | -0.5% | -2.3% | -2.9% | 0.8% | -0.0% | -0.2% | 2.8% | 3.7% | 3.9% | 2.8% | – | |
| 稅前淨利（淨損） | -4.9% | 10.5% | 1.6% | 13.2% | 17.3% | 25.2% | 25.9% | 12.4% | 12.5% | 12.7% | – | |
| 所得稅費用（利益）合計 | -1.2% | -0.8% | 0.6% | 0.8% | 1.7% | 3.7% | 2.7% | 3.1% | 2.3% | 2.6% | – | |
| 繼續營業單位本期淨利（淨損） | -3.7% | 11.3% | 1.0% | 12.4% | 15.6% | 21.4% | 23.3% | 9.3% | 10.2% | 10.2% | – | |
| 本期淨利（淨損） | -5.6% | 29.6% | 1.0% | 12.4% | 12.1% | 21.4% | 23.3% | 9.3% | 10.2% | 10.2% | – | |
| 確定福利計畫之再衡量數 | -0.1% | -0.1% | 0.1% | -0.1% | 0.0% | -0.0% | 0.2% | -0.0% | 0.2% | 0.0% | – | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | – | |
| 不重分類至損益之項目： | – | – | – | -0.3% | 0.0% | -0.0% | 0.2% | -0.0% | 0.1% | 0.0% | – | |
| 國外營運機構財務報表換算之兌換差額 | -1.2% | -3.9% | 1.0% | -1.9% | -1.0% | -0.4% | 2.4% | -0.7% | 5.9% | -3.4% | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | -0.2% | -0.3% | 0.2% | 0.0% | -0.0% | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -0.0% | -0.1% | 0.0% | 0.0% | -0.0% | – | |
| 後續可能重分類至損益之項目： | – | – | – | -1.9% | -1.0% | -0.5% | 2.2% | -0.6% | 5.9% | -3.4% | – | |
| 其他綜合損益（淨額） | -1.3% | -4.1% | 1.7% | -2.3% | -1.0% | -0.5% | 2.3% | -0.6% | 6.0% | -3.4% | – | |
| 本期綜合損益總額 | -6.9% | 25.5% | 2.7% | 10.2% | 11.1% | 20.9% | 25.6% | 8.7% | 16.2% | 6.8% | – | |
| 母公司業主（淨利∕損） | -6.2% | 29.4% | 0.8% | 12.4% | 13.8% | 21.4% | 23.3% | 9.3% | 10.2% | 10.2% | 9.6% | |
| 母公司業主（綜合損益） | -7.3% | 25.7% | 2.4% | 10.3% | 13.0% | 20.9% | 25.6% | 8.7% | 16.2% | 6.8% | – | |
| 基本每股盈餘 | -0.1% | 0.2% | 0.0% | 0.1% | 0.2% | 0.3% | 0.3% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 稀釋每股盈餘 | – | – | 0.0% | 0.1% | 0.2% | 0.3% | 0.3% | 0.1% | 0.1% | 0.1% | – | |
| 停業單位損益合計 | -1.9% | 18.3% | 0.0% | – | -3.5% | -0.0% | 0.0% | – | – | – | – | |
| 非控制權益（淨利∕損） | 0.6% | 0.1% | 0.2% | -0.0% | -1.7% | -0.0% | 0.0% | – | – | – | – | |
| 非控制權益（綜合損益） | 0.4% | -0.2% | 0.3% | -0.1% | -1.8% | -0.0% | 0.0% | – | – | – | – | |
| 繼續營業單位淨利（淨損） | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | – | |
| 停業單位淨利（淨損） | -0.0% | 0.0% | 0.0% | – | -0.0% | -0.0% | 0.0% | – | – | – | – | |
| 銷貨收入 | 98.5% | 98.0% | 99.0% | 98.8% | 99.1% | 99.5% | – | – | – | – | – | |
| 銷貨退回 | 1.3% | 0.2% | 0.1% | 0.5% | 0.5% | 0.1% | – | – | – | – | – | |
| 銷貨折讓 | 0.1% | 0.2% | 0.3% | 0.2% | 0.3% | 0.2% | – | – | – | – | – | |
| 銷貨收入淨額 | 97.1% | 97.6% | 98.6% | 98.1% | 98.3% | 99.2% | – | – | – | – | – | |
| 其他營業收入淨額 | 2.9% | 2.4% | 1.4% | 1.9% | 1.7% | 0.8% | – | – | – | – | – | |
| 銷貨成本 | 88.9% | 74.1% | 83.0% | 77.0% | 73.5% | 68.3% | – | – | – | – | – | |
| 其他營業成本 | 1.0% | 0.7% | 0.4% | 0.5% | 0.4% | 0.1% | – | – | – | – | – | |
| 停業單位稅後損益 | -1.9% | 18.3% | 0.0% | – | -3.5% | -0.0% | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 0.6% | -0.2% | 0.0% | – | – | – | – | – | – | |
| 其他收益及費損淨額 | 0.0% | 0.0% | 0.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。