8917
欣泰
-0.10 (-0.19%)52.005成交張數20.80本益比3.21股價淨值比4.04%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20253,098年增 +11.8%
毛利率202518.0%最新一期
營業利益率202513.6%最新一期
每股盈餘20252.23年增 -5.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 80.7% | 80.3% | 80.2% | 77.9% | 76.8% | 77.8% | 77.7% | 77.9% | 80.0% | 82.0% | |
| 營業毛利（毛損） | 19.3% | 19.7% | 19.8% | 22.1% | 23.2% | 22.2% | 22.3% | 22.1% | 20.0% | 18.0% | |
| 營業毛利（毛損）淨額 | 19.3% | 19.7% | 19.8% | 22.1% | 23.2% | 22.2% | 22.3% | 22.1% | 20.0% | 18.0% | |
| 管理費用 | 6.2% | 5.3% | 4.8% | 4.6% | 5.7% | 5.2% | 5.0% | 4.8% | 4.8% | 4.4% | |
| 預期信用減損損失（利益） | – | – | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.2% | 0.0% | -0.0% | |
| 營業費用合計 | 6.2% | 5.3% | 4.8% | 4.6% | 5.7% | 5.2% | 5.0% | 5.0% | 4.8% | 4.4% | |
| 營業利益（損失） | 13.1% | 14.4% | 15.0% | 17.5% | 17.5% | 17.0% | 17.2% | 17.1% | 15.1% | 13.6% | |
| 利息收入 | – | – | – | – | 0.4% | 0.4% | 0.6% | 1.0% | 1.1% | 1.1% | |
| 其他收入 | 0.7% | 0.8% | 0.7% | 0.5% | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 0.3% | |
| 其他利益及損失淨額 | 0.2% | 0.3% | -0.0% | 0.4% | -0.5% | 0.1% | 0.0% | 0.3% | 0.7% | -0.2% | |
| 財務成本淨額 | – | – | – | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業外收入及支出合計 | 0.9% | 1.0% | 0.7% | 0.9% | -0.0% | 0.6% | 0.8% | 1.5% | 2.0% | 1.1% | |
| 稅前淨利（淨損） | 14.1% | 15.4% | 15.7% | 18.4% | 17.5% | 17.6% | 18.0% | 18.6% | 17.1% | 14.7% | |
| 所得稅費用（利益）合計 | 2.5% | 2.6% | 3.0% | 3.5% | 3.5% | 3.4% | 3.5% | 3.6% | 3.3% | 2.9% | |
| 繼續營業單位本期淨利（淨損） | 11.5% | 12.8% | 12.7% | 14.9% | 14.0% | 14.2% | 14.5% | 15.0% | 13.9% | 11.7% | |
| 本期淨利（淨損） | 11.5% | 12.8% | 12.7% | 14.9% | 14.0% | 14.2% | 14.5% | 15.0% | 13.9% | 11.7% | |
| 確定福利計畫之再衡量數 | -0.2% | -0.5% | 0.1% | -0.1% | -0.1% | -0.1% | 0.5% | -0.1% | 0.2% | -0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 0.0% | 0.0% | 0.6% | 0.4% | 0.5% | 0.1% | -0.4% | 0.1% | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.1% | -0.0% | -0.0% | -0.0% | -0.0% | 0.1% | -0.0% | 0.0% | -0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.0% | 0.5% | 0.3% | 0.9% | 0.1% | -0.3% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | 0.0% | 0.0% | -0.1% | 0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | 0.0% | 0.0% | -0.1% | 0.0% | |
| 其他綜合損益（淨額） | -0.3% | -0.1% | 0.1% | -0.0% | 0.5% | 0.3% | 1.0% | 0.1% | -0.4% | 0.1% | |
| 本期綜合損益總額 | 11.2% | 12.7% | 12.8% | 14.9% | 14.6% | 14.5% | 15.5% | 15.1% | 13.5% | 11.8% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 母公司業主（淨利∕損） | 11.5% | 12.8% | 12.7% | 14.9% | 14.0% | 14.2% | 14.5% | 15.0% | 13.9% | – | |
| 母公司業主（綜合損益） | 11.2% | 12.7% | 12.8% | 14.9% | 14.6% | 14.5% | 15.5% | 15.1% | 13.5% | – | |
| 備供出售金融資產未實現評價損益 | -0.1% | 0.4% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。