8472
納維康
-1.30 (-1.62%)78.9044成交張數–本益比5.50股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025478年增 +41.8%
毛利率202539.3%最新一期
營業利益率2025-6.7%最新一期
每股盈餘2025-1.31
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 5.4% | 4.6% | 6.2% | 5.8% | 6.1% | 7.1% | 15.5% | 27.5% | 37.1% | 60.7% | |
| 營業毛利（毛損） | 94.6% | 95.4% | 93.8% | 94.2% | 93.9% | 92.9% | 84.5% | 72.5% | 62.9% | 39.3% | |
| 營業毛利（毛損）淨額 | 94.6% | 95.4% | 93.8% | 94.2% | 93.9% | 92.9% | 84.5% | 72.5% | 62.9% | 39.3% | |
| 推銷費用 | 54.1% | 56.3% | 64.1% | 61.0% | 57.4% | 63.9% | 70.8% | 68.5% | 55.8% | 27.6% | |
| 管理費用 | 23.5% | 24.3% | 24.4% | 19.9% | 17.5% | 23.9% | 24.5% | 20.2% | 24.5% | 14.9% | |
| 研究發展費用 | 4.6% | 6.4% | 6.4% | 4.9% | 6.0% | 9.6% | 8.9% | 7.0% | 5.4% | 3.1% | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | 0.1% | 0.1% | 0.4% | 0.3% | |
| 營業費用合計 | 82.3% | 86.9% | 94.9% | 85.7% | 80.8% | 97.4% | 104.3% | 95.7% | 86.0% | 45.9% | |
| 營業利益（損失） | 12.3% | 8.5% | -1.1% | 8.4% | 13.1% | -4.5% | -19.8% | -23.2% | -23.1% | -6.7% | |
| 利息收入 | – | – | – | – | 1.5% | 1.3% | 0.6% | 0.7% | 0.7% | 0.8% | |
| 其他收入 | 2.0% | 2.1% | 2.5% | 1.8% | 0.4% | 7.5% | 2.4% | 1.6% | 1.7% | 2.0% | |
| 其他利益及損失淨額 | -1.0% | -0.5% | 0.3% | -0.2% | -0.7% | 0.7% | -11.6% | 4.6% | -0.9% | 1.2% | |
| 財務成本淨額 | – | – | – | 0.1% | 0.1% | 0.1% | 0.5% | 1.3% | 1.7% | 1.6% | |
| 營業外收入及支出合計 | 1.0% | 1.5% | 2.8% | 1.5% | 1.1% | 9.5% | -9.1% | 5.6% | -0.1% | 2.3% | |
| 稅前淨利（淨損） | 13.3% | 10.0% | 1.7% | 10.0% | 14.2% | 5.0% | -28.9% | -17.6% | -23.2% | -4.3% | |
| 所得稅費用（利益）合計 | 2.2% | 1.7% | 0.6% | 2.1% | 2.9% | 1.5% | -3.2% | -4.3% | 0.0% | 0.5% | |
| 繼續營業單位本期淨利（淨損） | 11.0% | 8.3% | 1.1% | 7.9% | 11.3% | 3.5% | -25.7% | -13.3% | -23.3% | -4.9% | |
| 本期淨利（淨損） | 11.0% | 8.3% | 1.1% | 7.9% | 11.3% | 3.5% | -25.7% | -13.3% | -23.3% | -4.9% | |
| 國外營運機構財務報表換算之兌換差額 | 0.0% | – | – | – | – | – | – | – | – | 0.1% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | – | – | 0.1% | |
| 其他綜合損益（淨額） | 0.0% | – | – | – | – | – | – | – | – | 0.1% | |
| 本期綜合損益總額 | 11.0% | 8.3% | 1.1% | 7.9% | 11.3% | 3.5% | -25.7% | -13.3% | -23.3% | -4.8% | |
| 母公司業主（淨利∕損） | 11.0% | 8.3% | 1.1% | 7.9% | 11.3% | 3.5% | -24.9% | -13.3% | -23.3% | -4.9% | |
| 母公司業主（綜合損益） | 11.0% | 8.3% | 1.1% | 7.9% | 11.3% | 3.5% | -24.9% | -13.3% | -23.3% | -4.8% | |
| 基本每股盈餘 | 0.5% | 0.4% | 0.1% | 0.4% | 0.6% | 0.2% | -1.4% | -0.8% | -1.3% | -0.3% | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | -0.0% | -0.0% | -0.0% | |
| 稀釋每股盈餘 | 0.5% | 0.4% | 0.1% | 0.4% | 0.6% | 0.2% | -1.4% | -0.8% | -1.3% | -0.3% | |
| 銷貨收入 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | – | – | |
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | – | – | |
| 銷貨成本 | 5.4% | 4.6% | 6.2% | 5.8% | 6.1% | 7.1% | 15.5% | 27.5% | – | – | |
| 共同控制下前手權益（淨利∕損） | – | – | – | – | – | – | -0.8% | 0.0% | – | – | |
| 共同控制下前手權益（綜合損益） | – | – | – | – | – | – | -0.8% | 0.0% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。