8467
波力-KY
-0.30 (-0.36%)84.0022成交張數12.90本益比1.55股價淨值比8.49%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20252,433年增 -1.5%
毛利率202542.0%最新一期
營業利益率202525.2%最新一期
每股盈餘202510.03年增 -12.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | – | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 75.7% | 75.4% | 74.6% | 70.8% | 68.8% | 66.9% | 62.3% | 60.8% | 59.1% | 58.0% | |
| 營業毛利(毛損) | 24.3% | 24.6% | 25.4% | 29.2% | 31.2% | 33.1% | 37.7% | 39.2% | 40.9% | 42.0% | |
| 營業毛利(毛損)淨額 | 24.3% | 24.6% | 25.4% | 29.2% | 31.2% | 33.1% | 37.7% | 39.2% | 40.9% | 42.0% | |
| 推銷費用 | 6.2% | 4.3% | 5.9% | 6.7% | 8.7% | 5.8% | 3.7% | 3.8% | 3.3% | 3.2% | |
| 管理費用 | 11.9% | 11.1% | 11.1% | 11.9% | 13.6% | 11.7% | 9.2% | 9.3% | 8.3% | 8.6% | |
| 研究發展費用 | 3.8% | 3.6% | 4.3% | 4.7% | 6.1% | 5.8% | 4.9% | 5.3% | 5.5% | 5.0% | |
| 預期信用減損損失(利益) | – | – | -0.3% | 0.1% | 0.2% | 0.1% | -0.2% | -0.1% | 0.0% | -0.0% | |
| 營業費用合計 | 21.9% | 19.0% | 21.1% | 23.3% | 28.5% | 23.5% | 17.6% | 18.4% | 17.0% | 16.8% | |
| 營業利益(損失) | 2.4% | 5.6% | 4.3% | 5.9% | 2.6% | 9.6% | 20.1% | 20.8% | 23.9% | 25.2% | |
| 利息收入 | – | – | – | – | 1.4% | 0.6% | 0.5% | 1.6% | 2.0% | 2.1% | |
| 其他收入 | 1.9% | 2.6% | 5.0% | 5.1% | 6.9% | 1.9% | 1.1% | 1.1% | 1.1% | 0.5% | |
| 其他利益及損失淨額 | 4.0% | -2.9% | 1.8% | 0.4% | -7.9% | -1.0% | 4.3% | 1.4% | 2.6% | -1.4% | |
| 財務成本淨額 | 0.7% | 0.9% | 0.7% | 1.0% | 1.8% | 1.6% | 1.3% | 2.4% | 1.3% | 1.4% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.2% | -0.2% | -0.3% | 0.0% | 0.5% | -0.0% | 0.1% | 0.2% | 0.2% | 0.0% | |
| 營業外收入及支出合計 | 5.0% | -1.3% | 5.8% | 4.5% | -0.8% | -0.2% | 4.7% | 1.9% | 4.6% | -0.1% | |
| 稅前淨利(淨損) | 7.5% | 4.3% | 10.1% | 10.4% | 1.8% | 9.4% | 24.8% | 22.7% | 28.5% | 25.0% | |
| 所得稅費用(利益)合計 | 1.3% | 1.2% | 1.4% | 1.2% | -0.5% | 2.5% | 4.1% | 3.4% | 4.7% | 4.1% | |
| 繼續營業單位本期淨利(淨損) | 6.1% | 3.2% | 8.7% | 9.2% | 2.3% | 6.9% | 20.7% | 19.4% | 23.8% | 20.9% | |
| 本期淨利(淨損) | 6.1% | 3.2% | 8.7% | 9.2% | 2.3% | 6.9% | 20.7% | 19.4% | 23.8% | 20.9% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.1% | 0.2% | -0.2% | 0.4% | 1.0% | 0.0% | -0.3% | -0.2% | |
| 不重分類至損益之項目: | – | – | – | 0.2% | -0.2% | 0.4% | 1.0% | 0.0% | -0.3% | -0.2% | |
| 國外營運機構財務報表換算之兌換差額 | -11.5% | 0.6% | -3.4% | -3.7% | 3.9% | 0.8% | -0.3% | -3.5% | 2.3% | 0.4% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | 0.0% | 0.3% | -0.1% | -0.3% | -0.0% | -0.1% | 0.1% | |
| 後續可能重分類至損益之項目: | – | – | – | -3.7% | 4.2% | 0.6% | -0.6% | -3.5% | 2.2% | 0.5% | |
| 其他綜合損益(淨額) | -12.1% | 0.8% | -3.7% | -3.5% | 4.1% | 1.0% | 0.4% | -3.5% | 1.9% | 0.3% | |
| 本期綜合損益總額 | -6.0% | 4.0% | 5.0% | 5.7% | 6.3% | 7.9% | 21.1% | 15.9% | 25.6% | 21.2% | |
| 母公司業主(淨利∕損) | 6.1% | 3.2% | 8.7% | 9.2% | 2.3% | 6.9% | 20.8% | 19.5% | 23.9% | 21.0% | |
| 非控制權益(淨利∕損) | – | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | -0.1% | -0.1% | -0.1% | -0.1% | |
| 母公司業主(綜合損益) | -6.0% | 4.0% | 5.0% | 5.7% | 6.4% | 8.0% | 21.2% | 16.0% | 25.7% | 21.2% | |
| 非控制權益(綜合損益) | – | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | -0.1% | -0.1% | -0.1% | -0.1% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.2% | 0.2% | 0.0% | 0.1% | 0.4% | 0.4% | 0.5% | 0.4% | |
| 稀釋每股盈餘 | – | 0.1% | 0.2% | 0.2% | 0.0% | 0.1% | 0.4% | 0.4% | 0.5% | 0.4% | |
| 備供出售金融資產未實現評價損益 | -0.7% | -0.1% | 0.0% | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 0.0% | 0.4% | -0.1% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。