8454
富邦媒
-3.00 (-1.22%)242.00325成交張數23.58本益比7.82股價淨值比4.08%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025108,666年增 -3.5%
毛利率20259.1%最新一期
營業利益率20253.1%最新一期
每股盈餘202511.29年增 -17.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 4 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +18.4% | +26.4% | +23.4% | +29.6% | +31.5% | +17.0% | +5.6% | +3.0% | -3.5% | +0.6% | +1.6% | -0.7% | |
| 營業成本合計 | – | +19.5% | +27.6% | +23.8% | +30.2% | +30.5% | +17.3% | +5.9% | +3.4% | -3.2% | – | – | – | |
| 營業毛利（毛損） | – | +10.2% | +16.8% | +19.4% | +24.2% | +41.7% | +14.8% | +2.6% | -0.2% | -5.7% | +1.8% | +0.7% | -11.0% | |
| 營業毛利（毛損）淨額 | – | +10.2% | +16.8% | +19.4% | +24.2% | +41.7% | +14.8% | +2.6% | -0.2% | -5.7% | – | – | – | |
| 推銷費用 | – | +8.5% | +31.5% | +25.4% | +37.1% | +20.4% | +18.3% | -3.9% | -3.9% | +7.8% | – | – | – | |
| 管理費用 | – | +12.9% | +21.0% | +17.3% | -4.5% | +19.4% | +32.0% | +7.6% | +1.2% | -0.6% | – | – | – | |
| 研究發展費用 | – | – | – | – | – | +15.2% | +12.4% | +24.6% | +47.4% | +17.8% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | +8.2% | +9.2% | -43.9% | -58.8% | +69.4% | +20.8% | +49.6% | – | – | – | |
| 營業費用合計 | – | +10.8% | +26.1% | +21.2% | +21.4% | +19.7% | +23.3% | +2.0% | +0.6% | +4.7% | – | – | – | |
| 其他收益及費損淨額 | – | +761.0% | +253.2% | +99.0% | +254.1% | +19.1% | +71.4% | -23.1% | -9.6% | -34.7% | – | – | – | |
| 營業利益（損失） | – | +9.3% | +2.4% | +16.4% | +34.0% | +82.1% | +6.0% | +2.3% | -1.9% | -22.1% | -4.4% | +2.2% | -16.4% | |
| 利息收入 | – | – | – | – | – | +17.3% | +107.5% | +93.2% | +20.5% | -19.1% | – | – | – | |
| 其他收入 | – | -14.1% | -35.5% | +13.0% | -64.4% | -70.7% | +99.4% | -71.1% | +21.1% | -37.1% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | +58.4% | -59.0% | -190.8% | – | – | – | – | – | |
| 財務成本淨額 | – | +2.6% | -18.1% | +210.7% | +14.4% | +29.9% | +2.8% | +52.6% | +74.7% | -14.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +4.7% | -38.7% | -2.7% | +68.9% | -187.4% | – | – | -424.7% | – | – | – | – | |
| 營業外收入及支出合計 | – | -6.8% | -56.4% | +14.1% | +163.2% | -75.2% | -36.7% | +106.0% | -102.6% | – | – | – | – | |
| 稅前淨利（淨損） | – | +7.7% | -2.7% | +16.3% | +38.9% | +70.9% | +5.6% | +3.0% | -3.1% | -20.9% | – | – | – | |
| 所得稅費用（利益）合計 | – | +5.3% | -86.4% | +839.3% | +37.7% | +79.1% | +8.5% | -7.6% | +4.3% | -52.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +8.2% | +14.4% | -3.6% | +39.2% | +68.9% | +4.8% | +5.7% | -4.8% | -13.2% | – | – | – | |
| 本期淨利（淨損） | – | +8.2% | +14.4% | -3.6% | +39.2% | +68.9% | +4.8% | +5.7% | -4.8% | -13.2% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -169.2% | – | – | – | – | -101.2% | – | -72.3% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +38.0% | -141.1% | – | – | -114.8% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | +216.8% | -35.6% | -97.9% | -100.0% | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -608.5% | – | – | – | – | -101.3% | – | -72.2% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +156.6% | -53.5% | -351.2% | – | -105.3% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -507.1% | – | -135.4% | – | -306.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | -241.4% | – | – | -120.2% | – | -73.3% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -132.2% | – | -295.7% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -138.9% | – | – | +319.6% | -415.7% | – | – | – | |
| 本期綜合損益總額 | – | +9.5% | +15.4% | -0.5% | +42.2% | +65.3% | +5.3% | +5.8% | -4.4% | -15.6% | – | – | – | |
| 母公司業主（淨利∕損） | – | +7.3% | +14.1% | -3.9% | +39.4% | +68.8% | +4.7% | +5.6% | -4.8% | -13.4% | -12.9% | +2.0% | -15.5% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | +5.7% | – | – | – | – | |
| 母公司業主（綜合損益） | – | +8.5% | +15.1% | -0.8% | +42.4% | +65.2% | +5.1% | +5.8% | -4.4% | -15.6% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | +11.7% | +26.8% | – | – | – | |
| 基本每股盈餘 | – | +7.3% | +14.1% | -3.9% | +39.4% | +29.9% | -12.8% | -3.9% | -9.3% | -17.5% | -12.9% | +2.0% | -15.5% | |
| 稀釋每股盈餘 | – | +7.3% | +14.1% | -3.9% | +39.4% | +29.9% | -12.8% | -3.9% | -9.3% | -17.5% | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +7.3% | +14.1% | – | – | +29.9% | -12.8% | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。