8436
大江
-1.50 (-1.43%)103.501,736成交張數11.93本益比1.51股價淨值比5.73%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,989年增 -3.5%
毛利率202544.1%最新一期
營業利益率202516.6%最新一期
每股盈餘20258.68年增 +14.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 6 家 | 2027 預估 4 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +31.0% | +98.9% | +18.1% | -14.0% | +4.3% | -13.4% | +7.8% | -9.7% | -3.5% | +3.6% | +11.0% | |
| 營業成本合計 | – | +33.1% | +89.5% | +21.2% | -16.5% | +4.8% | -11.5% | +11.7% | -15.3% | -3.8% | – | – | |
| 營業毛利(毛損) | – | +28.0% | +112.6% | +14.2% | -10.6% | +3.8% | -15.8% | +2.6% | -1.2% | -3.0% | +6.2% | +12.0% | |
| 營業毛利(毛損)淨額 | – | +28.0% | +112.6% | +14.2% | -10.6% | +3.8% | -15.8% | +2.6% | -1.2% | -3.0% | – | – | |
| 推銷費用 | – | +19.4% | +93.6% | +19.2% | -16.8% | +66.4% | -12.9% | +6.7% | -5.2% | -17.1% | – | – | |
| 管理費用 | – | +14.0% | +49.6% | +40.6% | -14.8% | -0.4% | +14.1% | +19.6% | -4.7% | -5.2% | – | – | |
| 研究發展費用 | – | +13.7% | +140.3% | +16.6% | -2.7% | +15.1% | +17.1% | -14.5% | +7.6% | -6.4% | – | – | |
| 預期信用減損損失(利益) | – | – | – | -94.6% | – | – | – | -86.6% | +481.0% | -71.4% | – | – | |
| 營業費用合計 | – | +15.7% | +91.0% | +22.5% | -13.3% | +26.9% | +5.7% | +2.5% | -0.5% | -10.5% | – | – | |
| 營業利益(損失) | – | +41.2% | +131.6% | +8.1% | -8.4% | -14.3% | -40.7% | +2.8% | -2.5% | +12.6% | +20.3% | +18.4% | |
| 利息收入 | – | – | – | – | – | +6.8% | -16.1% | +42.8% | -26.4% | +3.5% | – | – | |
| 其他收入 | – | -19.6% | +341.8% | +61.3% | -46.7% | -37.9% | +13.1% | -18.3% | -57.5% | +174.5% | – | – | |
| 其他利益及損失淨額 | – | – | – | -137.6% | – | – | +6.4% | -93.3% | +524.7% | -134.3% | – | – | |
| 財務成本淨額 | – | -36.4% | +81.2% | +4.4% | +172.9% | +73.7% | +46.7% | +34.0% | -2.3% | +13.1% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | -180.8% | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -10.0% | – | +19.6% | -11.1% | +55.0% | -5.7% | -54.5% | -11.1% | -33.5% | – | – | |
| 稅前淨利(淨損) | – | +40.2% | +147.8% | +9.0% | -8.6% | -8.6% | -35.8% | -8.9% | -3.4% | +8.2% | – | – | |
| 所得稅費用(利益)合計 | – | +39.6% | +135.3% | -8.0% | -5.9% | +13.9% | +19.2% | -61.1% | -12.0% | -25.5% | – | – | |
| 繼續營業單位本期淨利(淨損) | – | +40.4% | +150.7% | +12.8% | -9.1% | -12.8% | -49.2% | +20.9% | -1.8% | +13.8% | – | – | |
| 本期淨利(淨損) | – | +40.4% | +150.7% | +12.8% | -9.1% | -12.8% | -49.2% | +20.9% | -1.8% | +13.8% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | +319.0% | -97.5% | – | +21.4% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | -114.5% | – | -70.5% | -504.3% | – | – | |
| 不重分類至損益之項目: | – | – | – | – | – | – | -108.1% | – | -67.2% | -449.3% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -162.0% | – | -197.4% | – | -81.1% | – | – | |
| 後續可能重分類至損益之項目: | – | – | – | – | – | -162.0% | – | -197.4% | – | -81.1% | – | – | |
| 其他綜合損益(淨額) | – | – | – | – | – | -139.6% | – | -187.1% | – | -91.2% | – | – | |
| 本期綜合損益總額 | – | +67.1% | +149.6% | +7.9% | +2.8% | -18.1% | -42.3% | -0.5% | +21.4% | +1.3% | – | – | |
| 母公司業主(淨利∕損) | – | +38.0% | +152.0% | +12.3% | -8.8% | -15.9% | -53.8% | +25.6% | -5.0% | +12.2% | +13.2% | +18.6% | |
| 非控制權益(淨利∕損) | – | – | +45.2% | +75.0% | -36.1% | +403.7% | +52.7% | -10.7% | +27.6% | +25.2% | – | – | |
| 母公司業主(綜合損益) | – | +64.0% | +150.7% | +7.5% | +3.3% | -21.4% | -46.8% | +0.6% | +21.6% | -0.6% | – | – | |
| 非控制權益(綜合損益) | – | – | +56.0% | +67.3% | -35.7% | +443.5% | +48.8% | -8.3% | +20.2% | +16.2% | – | – | |
| 基本每股盈餘 | – | +19.3% | +116.2% | -4.3% | -7.8% | -16.1% | -54.0% | +27.6% | -1.7% | +14.2% | +4.1% | +22.7% | |
| 繼續營業單位淨利(淨損) | – | +18.4% | +113.6% | -4.0% | -7.6% | -14.8% | -53.9% | +27.4% | -1.7% | +14.3% | – | – | |
| 稀釋每股盈餘 | – | +18.4% | +113.6% | -4.0% | -7.6% | -14.8% | -53.9% | +27.4% | -1.7% | +14.3% | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。