8422
可寧衛*
-0.15 (-0.57%)25.954,630成交張數27.19本益比3.45股價淨值比4.60%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,780年增 -7.5%
毛利率202553.1%最新一期
營業利益率202540.6%最新一期
每股盈餘20251.29年增 -87.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -10.8% | +21.9% | -20.3% | -1.0% | +12.8% | +73.5% | -18.7% | +21.2% | -7.5% | +69.4% | |
| 營業成本合計 | – | -29.1% | +56.0% | -29.2% | -9.7% | +38.3% | +175.0% | -19.1% | +27.9% | -28.7% | – | |
| 營業毛利（毛損） | – | -0.4% | +8.2% | -15.1% | +3.3% | +1.9% | +15.1% | -18.0% | +12.1% | +25.3% | – | |
| 營業毛利（毛損）淨額 | – | -0.4% | +8.2% | -15.1% | +3.3% | +1.9% | +15.1% | -18.0% | +12.1% | +25.3% | – | |
| 管理費用 | – | +24.7% | +10.9% | -11.9% | +8.7% | +4.8% | +16.4% | +1.8% | +6.2% | +3.4% | – | |
| 研究發展費用 | – | +61.0% | -30.6% | +62.0% | +18.1% | +37.8% | +12.8% | +4.6% | +20.9% | -19.2% | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | -111.9% | – | – | -100.3% | – | |
| 營業費用合計 | – | +25.7% | +9.4% | -10.1% | +8.9% | +8.6% | +13.8% | +2.1% | +7.3% | +1.8% | – | |
| 營業利益（損失） | – | -5.5% | +7.9% | -16.4% | +1.7% | -0.1% | +15.5% | -24.5% | +14.1% | +34.9% | -3.1% | |
| 利息收入 | – | – | – | – | – | -23.4% | -9.4% | +601.2% | -39.4% | +31.9% | – | |
| 其他收入 | – | -7.2% | -1.8% | -63.2% | -25.8% | -58.9% | +415.6% | +130.4% | +248.8% | -91.3% | – | |
| 其他利益及損失淨額 | – | – | – | – | – | -674.0% | – | -197.1% | – | -219.1% | – | |
| 財務成本淨額 | – | – | – | +600.0% | -37.1% | +4.9% | +413.9% | +139.2% | +87.8% | +19.7% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | +11.3% | +12.8% | -2.6% | +1.3% | +71.6% | -7.0% | – | |
| 營業外收入及支出合計 | – | +78.0% | -46.6% | +108.0% | +61.5% | -44.1% | +41.0% | -75.0% | +520.3% | -298.9% | – | |
| 稅前淨利（淨損） | – | -4.8% | +7.1% | -15.6% | +2.7% | -1.3% | +15.9% | -25.5% | +17.3% | +23.8% | – | |
| 所得稅費用（利益）合計 | – | -2.0% | +65.8% | -31.0% | +15.5% | +0.1% | +15.5% | -20.3% | +8.2% | +32.3% | – | |
| 繼續營業單位本期淨利（淨損） | – | -5.3% | -3.1% | -10.9% | -0.2% | -1.6% | +16.0% | -26.9% | +20.0% | +21.5% | – | |
| 本期淨利（淨損） | – | -5.3% | -3.1% | -10.9% | -0.2% | -1.6% | +16.0% | -26.9% | +20.0% | +21.5% | – | |
| 確定福利計畫之再衡量數 | – | – | – | +927.0% | -118.7% | – | +952.6% | -94.3% | +457.6% | -77.8% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -119.5% | – | – | -93.6% | +362.3% | -78.0% | – | |
| 不重分類至損益之項目： | – | – | – | – | -125.7% | – | -684.9% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -140.0% | – | -342.0% | – | -69.7% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -140.0% | – | -342.0% | – | -69.7% | – | |
| 其他綜合損益（淨額） | – | – | -543.5% | – | -121.0% | – | – | – | – | – | – | |
| 本期綜合損益總額 | – | -5.1% | -3.2% | -10.6% | -0.6% | -1.5% | +15.8% | -26.9% | +20.1% | +21.3% | – | |
| 母公司業主（淨利∕損） | – | -5.4% | -3.1% | -10.7% | -0.2% | -2.0% | +16.5% | -26.0% | +17.9% | +24.5% | +2.4% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | -362.9% | – | – | – | – | |
| 母公司業主（綜合損益） | – | -5.1% | -3.2% | -10.4% | -0.5% | -2.0% | +16.3% | -26.0% | +18.0% | +24.3% | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | -362.9% | – | – | – | – | |
| 基本每股盈餘 | – | -5.4% | -3.1% | -10.7% | -0.2% | -2.0% | +16.4% | -26.0% | +17.3% | -87.9% | -14.7% | |
| 繼續營業單位淨利（淨損） | – | -5.4% | -3.2% | -10.7% | -0.2% | -1.9% | +14.9% | -32.3% | +16.7% | -88.4% | – | |
| 稀釋每股盈餘 | – | -5.4% | -3.2% | -10.7% | -0.2% | -1.9% | +14.9% | -32.3% | +16.7% | -88.4% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。